[ABLEGLOB] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -1.94%
YoY- -2.55%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 116,140 88,167 103,397 125,522 113,028 89,692 0 -
PBT 7,383 -2,939 2,294 10,744 11,839 10,562 0 -
Tax 595 326 -1,242 -2,861 -3,750 -3,246 0 -
NP 7,978 -2,613 1,052 7,883 8,089 7,316 0 -
-
NP to SH 7,976 -2,613 1,052 7,883 8,089 7,316 0 -
-
Tax Rate -8.06% - 54.14% 26.63% 31.67% 30.73% - -
Total Cost 108,162 90,780 102,345 117,639 104,939 82,376 0 -
-
Net Worth 88,543 80,791 83,728 84,098 78,270 72,550 36,692 15.79%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 1,650 - 3,956 3,082 2,198 4,005 - -
Div Payout % 20.69% - 376.13% 39.10% 27.18% 54.74% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 88,543 80,791 83,728 84,098 78,270 72,550 36,692 15.79%
NOSH 66,076 66,222 65,928 44,030 43,971 43,969 36,692 10.29%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.87% -2.96% 1.02% 6.28% 7.16% 8.16% 0.00% -
ROE 9.01% -3.23% 1.26% 9.37% 10.33% 10.08% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 175.76 133.14 156.83 285.08 257.05 203.99 0.00 -
EPS 12.07 -3.95 1.60 17.90 18.40 16.64 0.00 -
DPS 2.50 0.00 6.00 7.00 5.00 9.11 0.00 -
NAPS 1.34 1.22 1.27 1.91 1.78 1.65 1.00 4.99%
Adjusted Per Share Value based on latest NOSH - 44,030
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 37.77 28.68 33.63 40.83 36.76 29.17 0.00 -
EPS 2.59 -0.85 0.34 2.56 2.63 2.38 0.00 -
DPS 0.54 0.00 1.29 1.00 0.72 1.30 0.00 -
NAPS 0.288 0.2628 0.2723 0.2735 0.2546 0.236 0.1193 15.80%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.46 0.51 0.76 1.25 1.07 1.19 0.00 -
P/RPS 0.26 0.38 0.48 0.44 0.42 0.58 0.00 -
P/EPS 3.81 -12.93 47.63 6.98 5.82 7.15 0.00 -
EY 26.24 -7.74 2.10 14.32 17.19 13.98 0.00 -
DY 5.43 0.00 7.89 5.60 4.67 7.65 0.00 -
P/NAPS 0.34 0.42 0.60 0.65 0.60 0.72 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 29/08/08 28/08/07 29/08/06 25/08/05 19/08/04 - -
Price 0.55 0.34 0.74 0.85 1.13 1.17 0.00 -
P/RPS 0.31 0.26 0.47 0.30 0.44 0.57 0.00 -
P/EPS 4.56 -8.62 46.38 4.75 6.14 7.03 0.00 -
EY 21.95 -11.61 2.16 21.06 16.28 14.22 0.00 -
DY 4.55 0.00 8.11 8.24 4.42 7.79 0.00 -
P/NAPS 0.41 0.28 0.58 0.45 0.63 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment