[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 45.45%
YoY- -35.6%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 234,347 223,304 282,590 219,535 225,976 206,936 204,408 2.30%
PBT 27,485 21,373 25,011 13,685 22,203 18,465 15,330 10.20%
Tax -6,103 -5,068 -3,113 -2,299 -4,502 -3,332 -3,987 7.34%
NP 21,382 16,305 21,898 11,386 17,701 15,133 11,343 11.13%
-
NP to SH 20,904 15,680 20,867 11,079 17,203 13,865 10,664 11.85%
-
Tax Rate 22.20% 23.71% 12.45% 16.80% 20.28% 18.04% 26.01% -
Total Cost 212,965 206,999 260,692 208,149 208,275 191,803 193,065 1.64%
-
Net Worth 372,151 350,834 322,891 294,949 256,390 209,001 191,261 11.72%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 7,689 7,451 4,657 4,657 11,027 3,732 3,265 15.32%
Div Payout % 36.78% 47.52% 22.32% 42.04% 64.10% 26.92% 30.62% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 372,151 350,834 322,891 294,949 256,390 209,001 191,261 11.72%
NOSH 310,470 310,470 310,470 310,470 275,689 93,304 93,298 22.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.12% 7.30% 7.75% 5.19% 7.83% 7.31% 5.55% -
ROE 5.62% 4.47% 6.46% 3.76% 6.71% 6.63% 5.58% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 76.19 71.92 91.02 70.71 81.97 221.79 219.09 -16.12%
EPS 6.80 5.05 6.72 3.57 6.24 14.86 11.43 -8.28%
DPS 2.50 2.40 1.50 1.50 4.00 4.00 3.50 -5.44%
NAPS 1.21 1.13 1.04 0.95 0.93 2.24 2.05 -8.40%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 75.48 71.92 91.02 70.71 72.78 66.65 65.84 2.30%
EPS 6.73 5.05 6.72 3.57 5.54 4.47 3.43 11.87%
DPS 2.48 2.40 1.50 1.50 3.55 1.20 1.05 15.38%
NAPS 1.1987 1.13 1.04 0.95 0.8258 0.6732 0.616 11.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.49 1.41 1.35 0.95 1.59 2.05 1.51 -
P/RPS 1.96 1.96 1.48 1.34 1.94 0.92 0.69 18.98%
P/EPS 21.92 27.92 20.09 26.62 25.48 13.80 13.21 8.79%
EY 4.56 3.58 4.98 3.76 3.92 7.25 7.57 -8.09%
DY 1.68 1.70 1.11 1.58 2.52 1.95 2.32 -5.23%
P/NAPS 1.23 1.25 1.30 1.00 1.71 0.92 0.74 8.82%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 30/08/18 25/08/17 29/08/16 26/08/15 -
Price 1.52 1.50 1.41 0.955 1.43 2.37 1.28 -
P/RPS 1.99 2.09 1.55 1.35 1.74 1.07 0.58 22.78%
P/EPS 22.36 29.70 20.98 26.76 22.92 15.95 11.20 12.20%
EY 4.47 3.37 4.77 3.74 4.36 6.27 8.93 -10.88%
DY 1.64 1.60 1.06 1.57 2.80 1.69 2.73 -8.13%
P/NAPS 1.26 1.33 1.36 1.01 1.54 1.06 0.62 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment