[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 118.14%
YoY- 87.99%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 350,459 302,409 282,913 234,347 223,304 282,590 219,535 8.09%
PBT 45,243 23,722 21,524 27,485 21,373 25,011 13,685 22.03%
Tax -11,701 -5,643 -4,348 -6,103 -5,068 -3,113 -2,299 31.12%
NP 33,542 18,079 17,176 21,382 16,305 21,898 11,386 19.71%
-
NP to SH 33,134 17,625 16,737 20,904 15,680 20,867 11,079 20.01%
-
Tax Rate 25.86% 23.79% 20.20% 22.20% 23.71% 12.45% 16.80% -
Total Cost 316,917 284,330 265,737 212,965 206,999 260,692 208,149 7.25%
-
Net Worth 464,420 418,285 390,605 372,151 350,834 322,891 294,949 7.85%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 12,302 7,689 6,151 7,689 7,451 4,657 4,657 17.55%
Div Payout % 37.13% 43.63% 36.75% 36.78% 47.52% 22.32% 42.04% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 464,420 418,285 390,605 372,151 350,834 322,891 294,949 7.85%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.57% 5.98% 6.07% 9.12% 7.30% 7.75% 5.19% -
ROE 7.13% 4.21% 4.28% 5.62% 4.47% 6.46% 3.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 113.95 98.32 91.99 76.19 71.92 91.02 70.71 8.26%
EPS 10.77 5.73 5.44 6.80 5.05 6.72 3.57 20.18%
DPS 4.00 2.50 2.00 2.50 2.40 1.50 1.50 17.74%
NAPS 1.51 1.36 1.27 1.21 1.13 1.04 0.95 8.02%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 113.99 98.36 92.02 76.22 72.63 91.91 71.40 8.10%
EPS 10.78 5.73 5.44 6.80 5.10 6.79 3.60 20.03%
DPS 4.00 2.50 2.00 2.50 2.42 1.51 1.51 17.61%
NAPS 1.5105 1.3605 1.2705 1.2104 1.1411 1.0502 0.9593 7.85%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.08 1.27 1.28 1.49 1.41 1.35 0.95 -
P/RPS 1.83 1.29 1.39 1.96 1.96 1.48 1.34 5.32%
P/EPS 19.31 22.16 23.52 21.92 27.92 20.09 26.62 -5.20%
EY 5.18 4.51 4.25 4.56 3.58 4.98 3.76 5.47%
DY 1.92 1.97 1.56 1.68 1.70 1.11 1.58 3.29%
P/NAPS 1.38 0.93 1.01 1.23 1.25 1.30 1.00 5.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 26/08/22 25/08/21 26/08/20 29/08/19 30/08/18 -
Price 2.00 1.40 1.22 1.52 1.50 1.41 0.955 -
P/RPS 1.76 1.42 1.33 1.99 2.09 1.55 1.35 4.51%
P/EPS 18.56 24.43 22.42 22.36 29.70 20.98 26.76 -5.91%
EY 5.39 4.09 4.46 4.47 3.37 4.77 3.74 6.27%
DY 2.00 1.79 1.64 1.64 1.60 1.06 1.57 4.11%
P/NAPS 1.32 1.03 0.96 1.26 1.33 1.36 1.01 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment