[CHGP] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 1237.93%
YoY- -16.56%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 55,952 52,939 39,248 45,455 44,577 82,325 85,016 -6.72%
PBT 6,215 778 461 956 528 726 2,757 14.49%
Tax -687 -211 -250 -574 -26 182 2 -
NP 5,528 567 211 382 502 908 2,759 12.26%
-
NP to SH 5,503 611 214 388 465 718 2,568 13.53%
-
Tax Rate 11.05% 27.12% 54.23% 60.04% 4.92% -25.07% -0.07% -
Total Cost 50,424 52,372 39,037 45,073 44,075 81,417 82,257 -7.82%
-
Net Worth 102,317 83,025 82,925 72,057 71,117 52,469 48,322 13.30%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 102,317 83,025 82,925 72,057 71,117 52,469 48,322 13.30%
NOSH 276,532 276,750 267,500 277,142 273,529 138,076 138,064 12.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 9.88% 1.07% 0.54% 0.84% 1.13% 1.10% 3.25% -
ROE 5.38% 0.74% 0.26% 0.54% 0.65% 1.37% 5.31% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 20.23 19.13 14.67 16.40 16.30 59.62 61.58 -16.91%
EPS 1.99 0.22 0.08 0.14 0.17 0.52 1.86 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.30 0.31 0.26 0.26 0.38 0.35 0.92%
Adjusted Per Share Value based on latest NOSH - 276,153
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.46 8.01 5.94 6.88 6.74 12.45 12.86 -6.73%
EPS 0.83 0.09 0.03 0.06 0.07 0.11 0.39 13.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1548 0.1256 0.1254 0.109 0.1076 0.0794 0.0731 13.30%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.50 0.105 0.095 0.145 0.155 0.20 0.32 -
P/RPS 2.47 0.55 0.65 0.88 0.95 0.34 0.52 29.62%
P/EPS 25.13 47.56 118.75 103.57 91.18 38.46 17.20 6.51%
EY 3.98 2.10 0.84 0.97 1.10 2.60 5.81 -6.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.35 0.31 0.56 0.60 0.53 0.91 6.78%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 23/11/16 23/11/15 26/11/14 29/11/13 29/11/12 23/11/11 -
Price 0.53 0.10 0.13 0.125 0.16 0.19 0.33 -
P/RPS 2.62 0.52 0.89 0.76 0.98 0.32 0.54 30.08%
P/EPS 26.63 45.29 162.50 89.29 94.12 36.54 17.74 6.99%
EY 3.75 2.21 0.62 1.12 1.06 2.74 5.64 -6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.33 0.42 0.48 0.62 0.50 0.94 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment