[PPG] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 12.27%
YoY- -26.96%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 45,668 60,217 62,037 69,086 57,368 55,532 59,634 -4.34%
PBT -1,429 8,294 7,892 12,287 10,648 9,180 11,680 -
Tax -1,025 -2,059 -1,874 -4,155 -3,111 -2,069 -3,705 -19.26%
NP -2,454 6,235 6,018 8,132 7,537 7,111 7,975 -
-
NP to SH -2,622 6,039 5,884 8,056 7,463 6,651 7,588 -
-
Tax Rate - 24.83% 23.75% 33.82% 29.22% 22.54% 31.72% -
Total Cost 48,122 53,982 56,019 60,954 49,831 48,421 51,659 -1.17%
-
Net Worth 93,535 101,572 100,790 97,935 101,974 100,159 97,764 -0.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 93,535 101,572 100,790 97,935 101,974 100,159 97,764 -0.73%
NOSH 100,043 100,043 100,043 98,725 98,716 98,679 98,802 0.20%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -5.37% 10.35% 9.70% 11.77% 13.14% 12.81% 13.37% -
ROE -2.80% 5.95% 5.84% 8.23% 7.32% 6.64% 7.76% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 47.28 62.34 64.22 69.98 58.11 56.28 60.36 -3.98%
EPS -2.71 6.25 6.09 8.16 7.56 6.74 7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9683 1.0515 1.0434 0.992 1.033 1.015 0.9895 -0.35%
Adjusted Per Share Value based on latest NOSH - 100,043
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 45.65 60.19 62.01 69.06 57.34 55.51 59.61 -4.34%
EPS -2.62 6.04 5.88 8.05 7.46 6.65 7.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.935 1.0153 1.0075 0.9789 1.0193 1.0012 0.9772 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.29 0.35 0.405 0.61 0.54 0.53 0.605 -
P/RPS 0.61 0.56 0.63 0.87 0.93 0.94 1.00 -7.90%
P/EPS -10.68 5.60 6.65 7.48 7.14 7.86 7.88 -
EY -9.36 17.86 15.04 13.38 14.00 12.72 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.39 0.61 0.52 0.52 0.61 -11.14%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 29/08/19 29/08/18 22/08/17 29/08/16 28/08/15 25/08/14 -
Price 0.265 0.34 0.40 0.60 0.525 0.53 0.65 -
P/RPS 0.56 0.55 0.62 0.86 0.90 0.94 1.08 -10.35%
P/EPS -9.76 5.44 6.57 7.35 6.94 7.86 8.46 -
EY -10.24 18.39 15.23 13.60 14.40 12.72 11.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.38 0.60 0.51 0.52 0.66 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment