[PPG] QoQ TTM Result on 30-Jun-2018 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -4.26%
YoY- -81.65%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 65,400 65,933 68,246 67,093 66,384 65,987 74,142 -8.03%
PBT 4,162 1,712 1,405 263 -337 282 4,661 -7.27%
Tax -1,501 -889 -934 498 -245 -230 -1,784 -10.88%
NP 2,661 823 471 761 -582 52 2,877 -5.07%
-
NP to SH 2,611 858 472 809 845 1,439 4,339 -28.74%
-
Tax Rate 36.06% 51.93% 66.48% -189.35% - 81.56% 38.28% -
Total Cost 62,739 65,110 67,775 66,332 66,966 65,935 71,265 -8.15%
-
Net Worth 103,099 100,790 95,950 100,790 102,277 101,447 98,465 3.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 103,099 100,790 95,950 100,790 102,277 101,447 98,465 3.11%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.07% 1.25% 0.69% 1.13% -0.88% 0.08% 3.88% -
ROE 2.53% 0.85% 0.49% 0.80% 0.83% 1.42% 4.41% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 67.70 68.26 70.65 69.46 68.72 68.31 75.14 -6.72%
EPS 2.70 0.89 0.49 0.84 0.87 1.49 4.40 -27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0673 1.0434 0.9933 1.0434 1.0588 1.0502 0.9979 4.58%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 65.37 65.90 68.22 67.06 66.36 65.96 74.11 -8.03%
EPS 2.61 0.86 0.47 0.81 0.84 1.44 4.34 -28.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.0075 0.9591 1.0075 1.0223 1.014 0.9842 3.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.395 0.35 0.38 0.405 0.50 0.485 0.58 -
P/RPS 0.58 0.51 0.54 0.58 0.73 0.71 0.77 -17.22%
P/EPS 14.61 39.40 77.77 48.36 57.16 32.56 13.19 7.06%
EY 6.84 2.54 1.29 2.07 1.75 3.07 7.58 -6.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.38 0.39 0.47 0.46 0.58 -25.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 29/11/18 29/08/18 21/05/18 14/02/18 30/11/17 -
Price 0.35 0.41 0.37 0.40 0.455 0.50 0.555 -
P/RPS 0.52 0.60 0.52 0.58 0.66 0.73 0.74 -20.97%
P/EPS 12.95 46.16 75.72 47.76 52.01 33.56 12.62 1.73%
EY 7.72 2.17 1.32 2.09 1.92 2.98 7.92 -1.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.37 0.38 0.43 0.48 0.56 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment