[PPG] QoQ Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -25.15%
YoY- -26.96%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 90,630 109,716 68,245 82,716 96,320 118,968 74,142 14.33%
PBT 19,378 26,016 1,406 10,522 13,864 24,788 4,659 158.85%
Tax -4,394 -5,412 -935 -2,498 -3,260 -5,592 -1,784 82.48%
NP 14,984 20,604 471 8,024 10,604 19,196 2,875 200.90%
-
NP to SH 14,760 20,864 473 7,845 10,482 19,320 2,982 190.72%
-
Tax Rate 22.68% 20.80% 66.50% 23.74% 23.51% 22.56% 38.29% -
Total Cost 75,646 89,112 67,774 74,692 85,716 99,772 71,267 4.05%
-
Net Worth 103,099 100,790 95,950 100,790 102,277 101,447 98,465 3.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 103,099 100,790 95,950 100,790 102,277 101,447 98,465 3.11%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 16.53% 18.78% 0.69% 9.70% 11.01% 16.14% 3.88% -
ROE 14.32% 20.70% 0.49% 7.78% 10.25% 19.04% 3.03% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 93.82 113.58 70.65 85.63 99.71 123.16 75.14 15.96%
EPS 15.28 21.60 0.49 8.12 10.86 20.00 3.02 195.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0673 1.0434 0.9933 1.0434 1.0588 1.0502 0.9979 4.58%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 90.59 109.67 68.22 82.68 96.28 118.92 74.11 14.33%
EPS 14.75 20.86 0.47 7.84 10.48 19.31 2.98 190.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.0075 0.9591 1.0075 1.0223 1.014 0.9842 3.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.395 0.35 0.38 0.405 0.50 0.485 0.58 -
P/RPS 0.42 0.31 0.54 0.47 0.50 0.39 0.77 -33.26%
P/EPS 2.59 1.62 77.61 4.99 4.61 2.42 19.19 -73.72%
EY 38.68 61.71 1.29 20.05 21.70 41.24 5.21 281.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.38 0.39 0.47 0.46 0.58 -25.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 29/11/18 29/08/18 21/05/18 14/02/18 30/11/17 -
Price 0.35 0.41 0.37 0.40 0.455 0.50 0.555 -
P/RPS 0.37 0.36 0.52 0.47 0.46 0.41 0.74 -37.03%
P/EPS 2.29 1.90 75.56 4.93 4.19 2.50 18.36 -75.06%
EY 43.66 52.68 1.32 20.30 23.85 40.00 5.45 300.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.37 0.38 0.43 0.48 0.56 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment