[ADVENTA] YoY Cumulative Quarter Result on 31-Jan-2008 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 41.01%
YoY- 24.93%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Revenue 106,189 76,641 68,154 224,901 40,245 33,017 9,688 42.51%
PBT 3,443 10,057 2,776 19,197 3,478 4,529 1,050 19.20%
Tax 643 -670 498 1,116 38 -395 -35 -
NP 4,086 9,387 3,274 20,313 3,516 4,134 1,015 22.88%
-
NP to SH 4,050 9,353 3,232 20,145 3,511 4,134 1,015 22.72%
-
Tax Rate -18.68% 6.66% -17.94% -5.81% -1.09% 8.72% 3.33% -
Total Cost 102,103 67,254 64,880 204,588 36,729 28,883 8,673 44.02%
-
Net Worth 217,018 196,369 172,744 162,437 0 103,576 11,971 53.52%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Div - - 41 6,108 - - - -
Div Payout % - - 1.29% 30.32% - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 217,018 196,369 172,744 162,437 0 103,576 11,971 53.52%
NOSH 152,830 145,458 139,310 138,835 451,162 450,333 86,752 8.73%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 3.85% 12.25% 4.80% 9.03% 8.74% 12.52% 10.48% -
ROE 1.87% 4.76% 1.87% 12.40% 0.00% 3.99% 8.48% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
RPS 69.48 52.69 48.92 161.99 8.92 7.33 11.17 31.05%
EPS 2.65 6.43 2.32 14.51 2.79 0.90 1.17 12.85%
DPS 0.00 0.00 0.03 4.40 0.00 0.00 0.00 -
NAPS 1.42 1.35 1.24 1.17 0.00 0.23 0.138 41.18%
Adjusted Per Share Value based on latest NOSH - 138,838
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
RPS 35.50 25.62 22.79 75.19 13.46 11.04 3.24 42.50%
EPS 1.35 3.13 1.08 6.74 1.17 1.38 0.34 22.63%
DPS 0.00 0.00 0.01 2.04 0.00 0.00 0.00 -
NAPS 0.7256 0.6566 0.5776 0.5431 0.00 0.3463 0.04 53.53%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 28/04/06 29/04/05 - -
Price 2.59 3.46 0.80 1.39 1.40 1.55 0.00 -
P/RPS 3.73 6.57 1.64 0.00 15.69 21.14 0.00 -
P/EPS 97.74 53.81 34.48 0.00 179.90 168.85 0.00 -
EY 1.02 1.86 2.90 0.00 0.56 0.59 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.56 0.65 1.14 0.00 6.74 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Date 31/03/11 03/03/10 27/03/09 28/03/08 01/06/06 23/06/05 24/06/04 -
Price 2.40 3.38 0.85 1.19 1.50 1.48 0.00 -
P/RPS 3.45 6.41 1.74 0.00 16.82 20.19 0.00 -
P/EPS 90.57 52.57 36.64 0.00 192.75 161.22 0.00 -
EY 1.10 1.90 2.73 0.00 0.52 0.62 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.50 0.69 0.98 0.00 6.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment