[ADVENTA] YoY Cumulative Quarter Result on 31-Jan-2010 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
03-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- -44.87%
YoY- 189.39%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Revenue 3,553 2,570 106,189 76,641 68,154 45,461 224,901 -56.33%
PBT 196,358 -558 3,443 10,057 2,776 3,988 19,197 59.12%
Tax 1,336 3,077 643 -670 498 162 1,116 3.66%
NP 197,694 2,519 4,086 9,387 3,274 4,150 20,313 57.55%
-
NP to SH 197,694 2,711 4,050 9,353 3,232 4,210 20,145 57.81%
-
Tax Rate -0.68% - -18.68% 6.66% -17.94% -4.06% -5.81% -
Total Cost -194,141 51 102,103 67,254 64,880 41,311 204,588 -
-
Net Worth 90,143 217,492 217,018 196,369 172,744 128,568 162,437 -11.09%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Div - - - - 41 - 6,108 -
Div Payout % - - - - 1.29% - 30.32% -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Net Worth 90,143 217,492 217,018 196,369 172,744 128,568 162,437 -11.09%
NOSH 152,786 153,163 152,830 145,458 139,310 126,047 138,835 1.93%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
NP Margin 5,564.14% 98.02% 3.85% 12.25% 4.80% 9.13% 9.03% -
ROE 219.31% 1.25% 1.87% 4.76% 1.87% 3.27% 12.40% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
RPS 2.33 1.68 69.48 52.69 48.92 36.07 161.99 -57.14%
EPS 129.39 1.77 2.65 6.43 2.32 3.34 14.51 54.82%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 4.40 -
NAPS 0.59 1.42 1.42 1.35 1.24 1.02 1.17 -12.78%
Adjusted Per Share Value based on latest NOSH - 145,458
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
RPS 1.19 0.86 35.50 25.62 22.79 15.20 75.19 -56.32%
EPS 66.10 0.91 1.35 3.13 1.08 1.41 6.74 57.79%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 2.04 -
NAPS 0.3014 0.7272 0.7256 0.6566 0.5776 0.4299 0.5431 -11.09%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 30/04/07 31/01/08 -
Price 0.27 1.64 2.59 3.46 0.80 1.37 1.39 -
P/RPS 11.61 97.74 3.73 6.57 1.64 3.80 0.00 -
P/EPS 0.21 92.66 97.74 53.81 34.48 41.02 0.00 -
EY 479.23 1.08 1.02 1.86 2.90 2.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.46 1.15 1.82 2.56 0.65 1.34 1.14 -16.58%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Date 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 27/06/07 28/03/08 -
Price 0.32 1.53 2.40 3.38 0.85 1.47 1.19 -
P/RPS 13.76 91.18 3.45 6.41 1.74 4.08 0.00 -
P/EPS 0.25 86.44 90.57 52.57 36.64 44.01 0.00 -
EY 404.35 1.16 1.10 1.90 2.73 2.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.54 1.08 1.69 2.50 0.69 1.44 0.98 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment