[ADVENTA] QoQ Quarter Result on 31-Jan-2010 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
03-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 74.53%
YoY- 189.39%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 96,655 87,384 81,133 76,641 74,623 72,699 67,266 27.25%
PBT 3,878 8,479 7,729 10,057 6,121 5,652 3,876 0.03%
Tax 7,251 -284 -1,283 -670 -777 -1,122 -132 -
NP 11,129 8,195 6,446 9,387 5,344 4,530 3,744 106.32%
-
NP to SH 11,151 8,198 6,450 9,353 5,359 4,584 3,789 104.96%
-
Tax Rate -186.98% 3.35% 16.60% 6.66% 12.69% 19.85% 3.41% -
Total Cost 85,526 79,189 74,687 67,254 69,279 68,169 63,522 21.86%
-
Net Worth 223,198 210,890 201,192 196,369 185,737 183,934 176,912 16.70%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - 58 - - -
Div Payout % - - - - 1.08% - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 223,198 210,890 201,192 196,369 185,737 183,934 176,912 16.70%
NOSH 152,875 148,514 147,935 145,458 145,107 143,699 139,301 6.37%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 11.51% 9.38% 7.94% 12.25% 7.16% 6.23% 5.57% -
ROE 5.00% 3.89% 3.21% 4.76% 2.89% 2.49% 2.14% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 63.22 58.84 54.84 52.69 51.43 50.59 48.29 19.61%
EPS 7.49 5.52 4.36 6.43 3.80 3.19 2.72 96.09%
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.46 1.42 1.36 1.35 1.28 1.28 1.27 9.71%
Adjusted Per Share Value based on latest NOSH - 145,458
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 32.32 29.22 27.13 25.62 24.95 24.31 22.49 27.26%
EPS 3.73 2.74 2.16 3.13 1.79 1.53 1.27 104.68%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.7463 0.7051 0.6727 0.6566 0.621 0.615 0.5915 16.71%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 2.41 3.02 3.40 3.46 1.86 1.39 1.05 -
P/RPS 3.81 5.13 6.20 6.57 3.62 2.75 2.17 45.38%
P/EPS 33.04 54.71 77.98 53.81 50.36 43.57 38.60 -9.82%
EY 3.03 1.83 1.28 1.86 1.99 2.29 2.59 10.99%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.65 2.13 2.50 2.56 1.45 1.09 0.83 57.90%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 22/12/10 27/09/10 15/06/10 03/03/10 22/12/09 15/09/09 30/06/09 -
Price 1.92 2.39 3.17 3.38 2.88 1.67 1.14 -
P/RPS 3.04 4.06 5.78 6.41 5.60 3.30 2.36 18.33%
P/EPS 26.32 43.30 72.71 52.57 77.98 52.35 41.91 -26.60%
EY 3.80 2.31 1.38 1.90 1.28 1.91 2.39 36.11%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.32 1.68 2.33 2.50 2.25 1.30 0.90 28.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment