[ADVENTA] YoY TTM Result on 31-Jan-2010 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
03-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 36.0%
YoY- 36.14%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Revenue 15,176 213,667 371,361 291,358 254,612 178,738 224,901 -41.64%
PBT 199,096 5,212 23,529 25,668 16,143 15,706 19,197 59.56%
Tax 21,575 -2,681 6,327 -2,624 813 1,196 1,116 80.70%
NP 220,671 2,531 29,856 23,044 16,956 16,902 20,313 61.05%
-
NP to SH 220,525 2,846 29,849 23,124 16,985 16,824 20,145 61.29%
-
Tax Rate -10.84% 51.44% -26.89% 10.22% -5.04% -7.61% -5.81% -
Total Cost -205,495 211,136 341,505 268,314 237,656 161,836 204,588 -
-
Net Worth 90,143 217,492 217,018 196,369 172,744 128,568 162,441 -11.09%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Div - - - 58 41 - 6,108 -
Div Payout % - - - 0.25% 0.25% - 30.32% -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Net Worth 90,143 217,492 217,018 196,369 172,744 128,568 162,441 -11.09%
NOSH 152,786 152,786 152,830 145,458 139,310 126,047 138,838 1.93%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
NP Margin 1,454.08% 1.18% 8.04% 7.91% 6.66% 9.46% 9.03% -
ROE 244.64% 1.31% 13.75% 11.78% 9.83% 13.09% 12.40% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
RPS 9.93 139.50 242.99 200.30 182.77 141.80 161.99 -42.75%
EPS 144.34 1.86 19.53 15.90 12.19 13.35 14.51 58.24%
DPS 0.00 0.00 0.00 0.04 0.03 0.00 4.40 -
NAPS 0.59 1.42 1.42 1.35 1.24 1.02 1.17 -12.78%
Adjusted Per Share Value based on latest NOSH - 145,458
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
RPS 5.07 71.44 124.16 97.41 85.13 59.76 75.19 -41.65%
EPS 73.73 0.95 9.98 7.73 5.68 5.63 6.74 61.27%
DPS 0.00 0.00 0.00 0.02 0.01 0.00 2.04 -
NAPS 0.3014 0.7272 0.7256 0.6566 0.5776 0.4299 0.5431 -11.09%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 30/04/07 31/01/08 -
Price 0.27 1.64 2.59 3.46 0.80 1.37 1.39 -
P/RPS 2.72 1.18 1.07 1.73 0.44 0.97 0.86 25.86%
P/EPS 0.19 88.26 13.26 21.76 6.56 10.26 9.58 -54.30%
EY 534.58 1.13 7.54 4.59 15.24 9.74 10.44 119.52%
DY 0.00 0.00 0.00 0.01 0.04 0.00 3.17 -
P/NAPS 0.46 1.15 1.82 2.56 0.65 1.34 1.19 -17.29%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Date 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 27/06/07 28/03/08 -
Price 0.32 1.53 2.40 3.38 0.85 1.47 1.19 -
P/RPS 3.22 1.10 0.99 1.69 0.47 1.04 0.73 34.51%
P/EPS 0.22 82.34 12.29 21.26 6.97 11.01 8.20 -51.46%
EY 451.05 1.21 8.14 4.70 14.34 9.08 12.19 105.73%
DY 0.00 0.00 0.00 0.01 0.04 0.00 3.70 -
P/NAPS 0.54 1.08 1.69 2.50 0.69 1.44 1.02 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment