[ADVENTA] YoY Cumulative Quarter Result on 31-Jul-2006 [#2]

Announcement Date
16-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 76.25%
YoY- -14.89%
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 157,774 135,420 58,455 79,651 69,118 39,252 0 -
PBT 17,786 6,652 5,350 6,171 7,980 4,665 0 -
Tax -1,953 366 -157 43 -604 -550 0 -
NP 15,833 7,018 5,193 6,214 7,376 4,115 0 -
-
NP to SH 15,803 7,021 5,124 6,188 7,271 4,115 0 -
-
Tax Rate 10.98% -5.50% 2.93% -0.70% 7.57% 11.79% - -
Total Cost 141,941 128,402 53,262 73,437 61,742 35,137 0 -
-
Net Worth 201,236 176,567 166,634 0 0 61,287 0 -
Dividend
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - 875 - -
Div Payout % - - - - - 21.28% - -
Equity
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 201,236 176,567 166,634 0 0 61,287 0 -
NOSH 147,968 139,029 138,861 126,036 448,827 291,843 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 10.04% 5.18% 8.88% 7.80% 10.67% 10.48% 0.00% -
ROE 7.85% 3.98% 3.08% 0.00% 0.00% 6.71% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 106.63 97.40 42.10 63.20 15.40 13.45 0.00 -
EPS 10.68 5.05 3.69 4.91 5.77 1.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 1.36 1.27 1.20 0.00 0.00 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,806
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 52.75 45.28 19.54 26.63 23.11 13.12 0.00 -
EPS 5.28 2.35 1.71 2.07 2.43 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.6728 0.5903 0.5571 0.00 0.00 0.2049 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/04/10 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 - -
Price 3.40 1.05 1.31 0.99 1.45 1.65 0.00 -
P/RPS 3.19 1.08 0.00 1.57 9.42 12.27 0.00 -
P/EPS 31.84 20.79 0.00 20.16 89.51 117.02 0.00 -
EY 3.14 4.81 0.00 4.96 1.12 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 2.50 0.83 1.31 0.00 0.00 7.86 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 15/06/10 30/06/09 26/06/08 16/10/06 29/09/05 27/09/04 - -
Price 3.17 1.14 1.15 0.94 1.35 1.62 0.00 -
P/RPS 2.97 1.17 0.00 1.49 8.77 12.04 0.00 -
P/EPS 29.68 22.57 0.00 19.15 83.33 114.89 0.00 -
EY 3.37 4.43 0.00 5.22 1.20 0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
P/NAPS 2.33 0.90 1.15 0.00 0.00 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment