[ADVENTA] YoY Cumulative Quarter Result on 30-Apr-2010 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 68.96%
YoY- 125.08%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Revenue 14,430 5,767 210,488 157,774 135,420 58,455 79,651 -22.35%
PBT 198,403 -470 6,564 17,786 6,652 5,350 6,171 67.17%
Tax 951 9,217 2,101 -1,953 366 -157 43 58.16%
NP 199,354 8,747 8,665 15,833 7,018 5,193 6,214 67.12%
-
NP to SH 199,354 8,857 8,639 15,803 7,021 5,124 6,188 67.22%
-
Tax Rate -0.48% - -32.01% 10.98% -5.50% 2.93% -0.70% -
Total Cost -184,924 -2,980 201,823 141,941 128,402 53,262 73,437 -
-
Net Worth 91,670 221,424 229,353 201,236 176,567 166,634 0 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Net Worth 91,670 221,424 229,353 201,236 176,567 166,634 0 -
NOSH 152,784 152,706 152,902 147,968 139,029 138,861 126,036 2.89%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
NP Margin 1,381.52% 151.67% 4.12% 10.04% 5.18% 8.88% 7.80% -
ROE 217.47% 4.00% 3.77% 7.85% 3.98% 3.08% 0.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
RPS 9.44 3.78 137.66 106.63 97.40 42.10 63.20 -24.53%
EPS 130.48 5.80 5.65 10.68 5.05 3.69 4.91 62.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 1.45 1.50 1.36 1.27 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 147,935
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
RPS 4.82 1.93 70.38 52.75 45.28 19.54 26.63 -22.36%
EPS 66.65 2.96 2.89 5.28 2.35 1.71 2.07 67.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3065 0.7403 0.7668 0.6728 0.5903 0.5571 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 31/07/06 -
Price 0.40 1.43 2.25 3.40 1.05 1.31 0.99 -
P/RPS 4.24 37.87 1.63 3.19 1.08 0.00 1.57 15.84%
P/EPS 0.31 24.66 39.82 31.84 20.79 0.00 20.16 -46.10%
EY 326.20 4.06 2.51 3.14 4.81 0.00 4.96 85.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.99 1.50 2.50 0.83 1.31 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Date 27/06/13 28/06/12 29/06/11 15/06/10 30/06/09 26/06/08 16/10/06 -
Price 0.48 1.45 1.95 3.17 1.14 1.15 0.94 -
P/RPS 5.08 38.40 1.42 2.97 1.17 0.00 1.49 19.91%
P/EPS 0.37 25.00 34.51 29.68 22.57 0.00 19.15 -44.25%
EY 271.83 4.00 2.90 3.37 4.43 0.00 5.22 79.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 1.30 2.33 0.90 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment