[ADVENTA] YoY Cumulative Quarter Result on 31-Oct-2009 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 46.18%
YoY- 23.35%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Revenue 14,193 12,574 341,813 282,742 186,458 162,273 173,522 -35.28%
PBT 2,180 -1,731 30,143 18,425 13,367 13,834 15,196 -28.64%
Tax 23,316 5,829 5,014 -1,533 315 431 1,072 70.79%
NP 25,496 4,098 35,157 16,892 13,682 14,265 16,268 8.12%
-
NP to SH 25,542 4,185 35,152 16,964 13,753 14,286 16,125 8.32%
-
Tax Rate -1,069.54% - -16.63% 8.32% -2.36% -3.12% -7.05% -
Total Cost -11,303 8,476 306,656 265,850 172,776 148,008 157,254 -
-
Net Worth 238,381 216,924 221,572 185,698 169,824 138,209 124,741 11.91%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Div - - - 101 - - - -
Div Payout % - - - 0.60% - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Net Worth 238,381 216,924 221,572 185,698 169,824 138,209 124,741 11.91%
NOSH 152,808 152,763 152,808 145,076 139,200 129,168 126,001 3.40%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
NP Margin 179.64% 32.59% 10.29% 5.97% 7.34% 8.79% 9.38% -
ROE 10.71% 1.93% 15.86% 9.14% 8.10% 10.34% 12.93% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
RPS 9.29 8.23 223.69 194.89 133.95 125.63 137.71 -37.41%
EPS 16.72 2.74 23.62 12.04 9.88 11.06 12.80 4.75%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 1.56 1.42 1.45 1.28 1.22 1.07 0.99 8.22%
Adjusted Per Share Value based on latest NOSH - 145,107
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
RPS 4.75 4.20 114.28 94.53 62.34 54.26 58.02 -35.27%
EPS 8.54 1.40 11.75 5.67 4.60 4.78 5.39 8.32%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.797 0.7253 0.7408 0.6209 0.5678 0.4621 0.4171 11.91%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 -
Price 1.90 1.72 2.41 1.86 0.82 1.57 0.80 -
P/RPS 20.46 20.90 1.08 0.95 0.61 1.25 0.58 85.76%
P/EPS 11.37 62.78 10.48 15.91 8.30 14.20 6.25 10.96%
EY 8.80 1.59 9.55 6.29 12.05 7.04 16.00 -9.86%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.66 1.45 0.67 1.47 0.81 7.37%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Date 26/12/12 30/12/11 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 -
Price 1.94 1.59 1.92 2.88 0.69 1.49 0.84 -
P/RPS 20.89 19.32 0.86 1.48 0.52 1.19 0.61 84.81%
P/EPS 11.61 58.04 8.35 24.63 6.98 13.47 6.56 10.43%
EY 8.62 1.72 11.98 4.06 14.32 7.42 15.24 -9.42%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.24 1.12 1.32 2.25 0.57 1.39 0.85 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment