[ADVENTA] YoY TTM Result on 31-Oct-2009 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- -1.65%
YoY- -13.3%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Revenue 14,193 317,286 341,813 282,871 249,086 93,376 173,522 -35.28%
PBT 2,180 9,213 30,143 18,387 18,730 10,903 15,196 -28.64%
Tax 23,316 -5,115 5,014 -1,456 1,000 1,184 1,072 70.79%
NP 25,496 4,098 35,157 16,931 19,730 12,087 16,268 8.12%
-
NP to SH 25,542 4,185 35,152 17,003 19,612 12,032 16,125 8.32%
-
Tax Rate -1,069.54% 55.52% -16.63% 7.92% -5.34% -10.86% -7.05% -
Total Cost -11,303 313,188 306,656 265,940 229,356 81,289 157,254 -
-
Net Worth 238,371 217,108 223,198 185,737 169,932 129,307 124,609 11.93%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Div - - - 99 6,108 - - -
Div Payout % - - - 0.59% 31.15% - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Net Worth 238,371 217,108 223,198 185,737 169,932 129,307 124,609 11.93%
NOSH 152,786 152,893 152,875 145,107 139,289 129,307 125,868 3.42%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
NP Margin 179.64% 1.29% 10.29% 5.99% 7.92% 12.94% 9.38% -
ROE 10.72% 1.93% 15.75% 9.15% 11.54% 9.30% 12.94% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
RPS 9.29 207.52 223.59 194.94 178.83 72.21 137.86 -37.42%
EPS 16.72 2.74 22.99 11.72 14.08 9.30 12.81 4.73%
DPS 0.00 0.00 0.00 0.07 4.40 0.00 0.00 -
NAPS 1.56 1.42 1.46 1.28 1.22 1.00 0.99 8.22%
Adjusted Per Share Value based on latest NOSH - 145,107
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
RPS 4.75 106.08 114.28 94.58 83.28 31.22 58.02 -35.27%
EPS 8.54 1.40 11.75 5.68 6.56 4.02 5.39 8.32%
DPS 0.00 0.00 0.00 0.03 2.04 0.00 0.00 -
NAPS 0.797 0.7259 0.7463 0.621 0.5682 0.4323 0.4166 11.93%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 -
Price 1.90 1.72 2.41 1.86 0.82 1.57 0.80 -
P/RPS 20.46 0.83 1.08 0.95 0.46 2.17 0.58 85.76%
P/EPS 11.37 62.84 10.48 15.87 5.82 16.87 6.24 10.99%
EY 8.80 1.59 9.54 6.30 17.17 5.93 16.01 -9.87%
DY 0.00 0.00 0.00 0.04 5.37 0.00 0.00 -
P/NAPS 1.22 1.21 1.65 1.45 0.67 1.57 0.81 7.37%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Date 26/12/12 30/12/11 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 -
Price 1.94 1.59 1.92 2.88 0.69 1.49 0.84 -
P/RPS 20.89 0.77 0.86 1.48 0.39 2.06 0.61 84.81%
P/EPS 11.61 58.09 8.35 24.58 4.90 16.01 6.56 10.43%
EY 8.62 1.72 11.98 4.07 20.41 6.24 15.25 -9.43%
DY 0.00 0.00 0.00 0.02 6.38 0.00 0.00 -
P/NAPS 1.24 1.12 1.32 2.25 0.57 1.49 0.85 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment