[CITAGLB] YoY Cumulative Quarter Result on 28-Feb-2017 [#2]

Announcement Date
20-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 62.71%
YoY- 48.27%
Quarter Report
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 151,283 187,559 261,997 268,164 216,859 146,270 0 -
PBT -18,114 -28,713 2,022 17,201 10,136 12,152 0 -
Tax -265 -153 -1,463 -3,032 -1,292 -1,616 0 -
NP -18,379 -28,866 559 14,169 8,844 10,536 0 -
-
NP to SH -18,135 -28,844 717 13,834 9,330 10,589 0 -
-
Tax Rate - - 72.35% 17.63% 12.75% 13.30% - -
Total Cost 169,662 216,425 261,438 253,995 208,015 135,734 0 -
-
Net Worth 127,916 204,672 331,430 338,397 272,349 219,727 0 -
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - 10,465 5,393 - - -
Div Payout % - - - 75.65% 57.80% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 127,916 204,672 331,430 338,397 272,349 219,727 0 -
NOSH 511,665 465,165 348,874 348,863 269,653 233,752 102,054 30.79%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -12.15% -15.39% 0.21% 5.28% 4.08% 7.20% 0.00% -
ROE -14.18% -14.09% 0.22% 4.09% 3.43% 4.82% 0.00% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 29.57 40.32 75.10 76.87 80.42 62.57 0.00 -
EPS -3.63 -6.20 0.21 4.00 3.46 4.53 0.00 -
DPS 0.00 0.00 0.00 3.00 2.00 0.00 0.00 -
NAPS 0.25 0.44 0.95 0.97 1.01 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,863
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 35.56 44.08 61.58 63.03 50.97 34.38 0.00 -
EPS -4.26 -6.78 0.17 3.25 2.19 2.49 0.00 -
DPS 0.00 0.00 0.00 2.46 1.27 0.00 0.00 -
NAPS 0.3006 0.481 0.779 0.7953 0.6401 0.5164 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.18 0.365 0.82 1.22 1.21 1.50 0.82 -
P/RPS 0.61 0.91 1.09 1.59 1.50 2.40 0.00 -
P/EPS -5.08 -5.89 398.99 30.77 34.97 33.11 0.00 -
EY -19.69 -16.99 0.25 3.25 2.86 3.02 0.00 -
DY 0.00 0.00 0.00 2.46 1.65 0.00 0.00 -
P/NAPS 0.72 0.83 0.86 1.26 1.20 1.60 0.00 -
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 10/06/20 24/04/19 27/04/18 20/04/17 21/04/16 23/04/15 - -
Price 0.22 0.265 0.565 1.27 0.955 1.52 0.00 -
P/RPS 0.74 0.66 0.75 1.65 1.19 2.43 0.00 -
P/EPS -6.21 -4.27 274.91 32.03 27.60 33.55 0.00 -
EY -16.11 -23.40 0.36 3.12 3.62 2.98 0.00 -
DY 0.00 0.00 0.00 2.36 2.09 0.00 0.00 -
P/NAPS 0.88 0.60 0.59 1.31 0.95 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment