[CITAGLB] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Announcement Date
20-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -18.64%
YoY- 48.27%
Quarter Report
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 302,566 375,118 523,994 536,328 433,718 292,540 0 -
PBT -36,228 -57,426 4,044 34,402 20,272 24,304 0 -
Tax -530 -306 -2,926 -6,064 -2,584 -3,232 0 -
NP -36,758 -57,732 1,118 28,338 17,688 21,072 0 -
-
NP to SH -36,270 -57,688 1,434 27,668 18,660 21,178 0 -
-
Tax Rate - - 72.35% 17.63% 12.75% 13.30% - -
Total Cost 339,324 432,850 522,876 507,990 416,030 271,468 0 -
-
Net Worth 127,916 204,672 331,430 338,397 272,349 219,727 0 -
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - 20,931 10,786 - - -
Div Payout % - - - 75.65% 57.80% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 127,916 204,672 331,430 338,397 272,349 219,727 0 -
NOSH 511,665 465,165 348,874 348,863 269,653 233,752 102,054 30.79%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -12.15% -15.39% 0.21% 5.28% 4.08% 7.20% 0.00% -
ROE -28.35% -28.19% 0.43% 8.18% 6.85% 9.64% 0.00% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 59.13 80.64 150.20 153.74 160.84 125.15 0.00 -
EPS -7.26 -12.40 0.42 8.00 6.92 9.06 0.00 -
DPS 0.00 0.00 0.00 6.00 4.00 0.00 0.00 -
NAPS 0.25 0.44 0.95 0.97 1.01 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,863
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 71.11 88.16 123.15 126.05 101.94 68.76 0.00 -
EPS -8.52 -13.56 0.34 6.50 4.39 4.98 0.00 -
DPS 0.00 0.00 0.00 4.92 2.54 0.00 0.00 -
NAPS 0.3006 0.481 0.779 0.7953 0.6401 0.5164 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.18 0.365 0.82 1.22 1.21 1.50 0.82 -
P/RPS 0.30 0.45 0.55 0.79 0.75 1.20 0.00 -
P/EPS -2.54 -2.94 199.50 15.38 17.49 16.56 0.00 -
EY -39.38 -33.98 0.50 6.50 5.72 6.04 0.00 -
DY 0.00 0.00 0.00 4.92 3.31 0.00 0.00 -
P/NAPS 0.72 0.83 0.86 1.26 1.20 1.60 0.00 -
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 10/06/20 24/04/19 27/04/18 20/04/17 21/04/16 23/04/15 - -
Price 0.22 0.265 0.565 1.27 0.955 1.52 0.00 -
P/RPS 0.37 0.33 0.38 0.83 0.59 1.21 0.00 -
P/EPS -3.10 -2.14 137.46 16.01 13.80 16.78 0.00 -
EY -32.22 -46.80 0.73 6.24 7.25 5.96 0.00 -
DY 0.00 0.00 0.00 4.72 4.19 0.00 0.00 -
P/NAPS 0.88 0.60 0.59 1.31 0.95 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment