[KYM] YoY Cumulative Quarter Result on 31-Jul-2009 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -28.8%
YoY- 52.72%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 44,163 36,662 31,228 30,294 27,712 36,311 35,153 3.87%
PBT 475 -110 -2,134 -6,145 -8,278 3,072 -2,683 -
Tax -3 0 0 2,196 -370 29 0 -
NP 472 -110 -2,134 -3,949 -8,648 3,101 -2,683 -
-
NP to SH 548 -207 -2,234 -2,880 -6,092 3,161 -2,566 -
-
Tax Rate 0.63% - - - - -0.94% - -
Total Cost 43,691 36,772 33,362 34,243 36,360 33,210 37,836 2.42%
-
Net Worth 93,942 101,321 47,749 20,565 30,825 47,820 41,413 14.61%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 93,942 101,321 47,749 20,565 30,825 47,820 41,413 14.61%
NOSH 156,571 108,947 85,267 81,126 81,118 81,051 81,202 11.55%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 1.07% -0.30% -6.83% -13.04% -31.21% 8.54% -7.63% -
ROE 0.58% -0.20% -4.68% -14.00% -19.76% 6.61% -6.20% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 28.21 33.65 36.62 37.34 34.16 44.80 43.29 -6.88%
EPS 0.35 -0.19 -2.62 -3.55 -7.51 3.90 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.93 0.56 0.2535 0.38 0.59 0.51 2.74%
Adjusted Per Share Value based on latest NOSH - 81,518
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 28.40 23.58 20.08 19.48 17.82 23.35 22.61 3.86%
EPS 0.35 -0.13 -1.44 -1.85 -3.92 2.03 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6041 0.6516 0.3071 0.1323 0.1982 0.3075 0.2663 14.61%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.21 2.20 1.38 0.79 0.37 0.63 0.33 -
P/RPS 4.29 6.54 3.77 2.12 1.08 1.41 0.76 33.40%
P/EPS 345.71 -1,157.89 -52.67 -22.25 -4.93 16.15 -10.44 -
EY 0.29 -0.09 -1.90 -4.49 -20.30 6.19 -9.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.37 2.46 3.12 0.97 1.07 0.65 20.78%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 28/09/11 30/09/10 30/09/09 25/09/08 28/09/07 27/09/06 -
Price 0.98 1.60 1.43 0.66 0.50 0.47 0.30 -
P/RPS 3.47 4.75 3.90 1.77 1.46 1.05 0.69 30.85%
P/EPS 280.00 -842.11 -54.58 -18.59 -6.66 12.05 -9.49 -
EY 0.36 -0.12 -1.83 -5.38 -15.02 8.30 -10.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.72 2.55 2.60 1.32 0.80 0.59 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment