[KYM] YoY Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 35.6%
YoY- 52.72%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 88,326 73,324 62,456 60,588 55,424 72,622 70,306 3.87%
PBT 950 -220 -4,268 -12,290 -16,556 6,144 -5,366 -
Tax -6 0 0 4,392 -740 58 0 -
NP 944 -220 -4,268 -7,898 -17,296 6,202 -5,366 -
-
NP to SH 1,096 -414 -4,468 -5,760 -12,184 6,322 -5,132 -
-
Tax Rate 0.63% - - - - -0.94% - -
Total Cost 87,382 73,544 66,724 68,486 72,720 66,420 75,672 2.42%
-
Net Worth 93,942 101,321 47,749 20,565 30,825 47,820 41,413 14.61%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 93,942 101,321 47,749 20,565 30,825 47,820 41,413 14.61%
NOSH 156,571 108,947 85,267 81,126 81,118 81,051 81,202 11.55%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 1.07% -0.30% -6.83% -13.04% -31.21% 8.54% -7.63% -
ROE 1.17% -0.41% -9.36% -28.01% -39.53% 13.22% -12.39% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 56.41 67.30 73.25 74.68 68.32 89.60 86.58 -6.88%
EPS 0.70 -0.38 -5.24 -7.10 -15.02 7.80 -6.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.93 0.56 0.2535 0.38 0.59 0.51 2.74%
Adjusted Per Share Value based on latest NOSH - 81,518
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 56.80 47.15 40.16 38.96 35.64 46.70 45.21 3.87%
EPS 0.70 -0.27 -2.87 -3.70 -7.84 4.07 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6041 0.6516 0.3071 0.1323 0.1982 0.3075 0.2663 14.61%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.21 2.20 1.38 0.79 0.37 0.63 0.33 -
P/RPS 2.14 3.27 1.88 1.06 0.54 0.70 0.38 33.34%
P/EPS 172.86 -578.95 -26.34 -11.13 -2.46 8.08 -5.22 -
EY 0.58 -0.17 -3.80 -8.99 -40.59 12.38 -19.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.37 2.46 3.12 0.97 1.07 0.65 20.78%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 28/09/11 30/09/10 30/09/09 25/09/08 28/09/07 27/09/06 -
Price 0.98 1.60 1.43 0.66 0.50 0.47 0.30 -
P/RPS 1.74 2.38 1.95 0.88 0.73 0.52 0.35 30.60%
P/EPS 140.00 -421.05 -27.29 -9.30 -3.33 6.03 -4.75 -
EY 0.71 -0.24 -3.66 -10.76 -30.04 16.60 -21.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.72 2.55 2.60 1.32 0.80 0.59 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment