[KYM] YoY TTM Result on 31-Jul-2009 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 16.62%
YoY- 37.04%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 85,655 165,117 155,895 55,193 63,137 71,796 74,029 2.45%
PBT -6,974 22,002 11,019 -16,861 -22,496 -2,135 29,982 -
Tax 40 8,297 7,118 2,946 -430 1,678 87 -12.13%
NP -6,934 30,299 18,137 -13,915 -22,926 -457 30,069 -
-
NP to SH -4,386 21,169 11,986 -10,863 -17,254 5,405 31,020 -
-
Tax Rate - -37.71% -64.60% - - - -0.29% -
Total Cost 92,589 134,818 137,758 69,108 86,063 72,253 43,960 13.20%
-
Net Worth 93,120 55,800 47,786 20,665 30,850 47,917 41,031 14.62%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 93,120 55,800 47,786 20,665 30,850 47,917 41,031 14.62%
NOSH 155,200 60,000 85,333 81,518 81,184 81,216 80,454 11.56%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -8.10% 18.35% 11.63% -25.21% -36.31% -0.64% 40.62% -
ROE -4.71% 37.94% 25.08% -52.57% -55.93% 11.28% 75.60% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 55.19 275.20 182.69 67.71 77.77 88.40 92.01 -8.15%
EPS -2.83 35.28 14.05 -13.33 -21.25 6.66 38.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.93 0.56 0.2535 0.38 0.59 0.51 2.74%
Adjusted Per Share Value based on latest NOSH - 81,518
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 56.13 108.20 102.16 36.17 41.37 47.05 48.51 2.45%
EPS -2.87 13.87 7.85 -7.12 -11.31 3.54 20.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6102 0.3657 0.3131 0.1354 0.2022 0.314 0.2689 14.61%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.21 2.20 1.38 0.79 0.37 0.63 0.33 -
P/RPS 2.19 0.80 0.76 1.17 0.48 0.71 0.36 35.07%
P/EPS -42.82 6.24 9.82 -5.93 -1.74 9.47 0.86 -
EY -2.34 16.04 10.18 -16.87 -57.44 10.56 116.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.37 2.46 3.12 0.97 1.07 0.65 20.78%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 28/09/11 30/09/10 30/09/09 25/09/08 28/09/07 27/09/06 -
Price 0.98 1.60 1.43 0.66 0.50 0.47 0.30 -
P/RPS 1.78 0.58 0.78 0.97 0.64 0.53 0.33 32.39%
P/EPS -34.68 4.53 10.18 -4.95 -2.35 7.06 0.78 -
EY -2.88 22.05 9.82 -20.19 -42.51 14.16 128.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.72 2.55 2.60 1.32 0.80 0.59 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment