[KYM] YoY Cumulative Quarter Result on 31-Oct-2010 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 687.56%
YoY- 426.52%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Revenue 69,865 66,526 57,409 141,598 44,591 141,598 41,334 11.06%
PBT 873 1,846 -380 13,220 -8,346 13,220 -12,485 -
Tax -121 -88 -146 7,118 2,196 7,118 -541 -25.87%
NP 752 1,758 -526 20,338 -6,150 20,338 -13,026 -
-
NP to SH -3,080 1,961 -521 13,126 -4,020 13,126 -9,112 -19.49%
-
Tax Rate 13.86% 4.77% - -53.84% - -53.84% - -
Total Cost 69,113 64,768 57,935 121,260 50,741 121,260 54,360 4.91%
-
Net Worth 64,490 74,468 10,198,297 71,415 19,490 7,545,222 28,398 17.81%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Net Worth 64,490 74,468 10,198,297 71,415 19,490 7,545,222 28,398 17.81%
NOSH 111,191 124,113 110,851 90,399 81,212 81,131 81,139 6.50%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
NP Margin 1.08% 2.64% -0.92% 14.36% -13.79% 14.36% -31.51% -
ROE -4.78% 2.63% -0.01% 18.38% -20.63% 0.17% -32.09% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
RPS 62.83 53.60 51.79 156.64 54.91 174.53 50.94 4.28%
EPS -2.77 1.58 -0.47 14.52 -4.95 14.52 -11.23 -24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 92.00 0.79 0.24 93.00 0.35 10.62%
Adjusted Per Share Value based on latest NOSH - 90,352
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
RPS 45.78 43.59 37.62 92.79 29.22 92.79 27.09 11.05%
EPS -2.02 1.29 -0.34 8.60 -2.63 8.60 -5.97 -19.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4226 0.488 66.8295 0.468 0.1277 49.4439 0.1861 17.81%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 29/01/10 31/10/08 -
Price 1.00 1.08 1.58 1.84 0.62 1.16 0.50 -
P/RPS 1.59 2.01 3.05 1.17 1.13 0.66 0.98 10.15%
P/EPS -36.10 68.35 -336.17 12.67 -12.53 7.17 -4.45 51.96%
EY -2.77 1.46 -0.30 7.89 -7.98 13.95 -22.46 -34.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.80 0.02 2.33 2.58 0.01 1.43 3.75%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Date 20/12/13 20/12/12 23/12/11 22/12/10 23/12/09 31/03/10 23/12/08 -
Price 1.02 0.92 1.55 2.84 0.62 1.34 0.50 -
P/RPS 1.62 1.72 2.99 1.81 1.13 0.77 0.98 10.56%
P/EPS -36.82 58.23 -329.79 19.56 -12.53 8.28 -4.45 52.56%
EY -2.72 1.72 -0.30 5.11 -7.98 12.07 -22.46 -34.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.53 0.02 3.59 2.58 0.01 1.43 4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment