[ENRA] YoY Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 59.08%
YoY- -34.26%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 15,718 14,198 9,797 10,255 10,513 12,434 9,419 8.90%
PBT 1,438 1,898 -1,154 1,839 2,265 2,552 21,658 -36.33%
Tax -1,098 -905 -609 -797 -680 -521 -809 5.21%
NP 340 993 -1,763 1,042 1,585 2,031 20,849 -49.61%
-
NP to SH 340 993 -1,763 1,042 1,585 2,031 20,849 -49.61%
-
Tax Rate 76.36% 47.68% - 43.34% 30.02% 20.42% 3.74% -
Total Cost 15,378 13,205 11,560 9,213 8,928 10,403 -11,430 -
-
Net Worth 208,501 205,389 205,288 208,589 203,054 200,409 198,112 0.85%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 208,501 205,389 205,288 208,589 203,054 200,409 198,112 0.85%
NOSH 136,000 134,189 134,580 135,324 134,322 134,503 134,770 0.15%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.16% 6.99% -18.00% 10.16% 15.08% 16.33% 221.35% -
ROE 0.16% 0.48% -0.86% 0.50% 0.78% 1.01% 10.52% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.56 10.58 7.28 7.58 7.83 9.24 6.99 8.73%
EPS 0.25 0.74 -1.31 0.77 1.18 1.51 15.47 -49.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5331 1.5306 1.5254 1.5414 1.5117 1.49 1.47 0.70%
Adjusted Per Share Value based on latest NOSH - 133,448
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 10.50 9.48 6.54 6.85 7.02 8.31 6.29 8.90%
EPS 0.23 0.66 -1.18 0.70 1.06 1.36 13.93 -49.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3928 1.372 1.3713 1.3934 1.3564 1.3387 1.3234 0.85%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.00 0.80 0.82 0.92 0.92 0.44 0.75 -
P/RPS 8.65 7.56 11.26 12.14 11.75 4.76 10.73 -3.52%
P/EPS 400.00 108.11 -62.60 119.48 77.97 29.14 4.85 108.49%
EY 0.25 0.93 -1.60 0.84 1.28 3.43 20.63 -52.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.54 0.60 0.61 0.30 0.51 4.12%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 29/11/12 17/11/11 29/11/10 25/11/09 25/11/08 22/11/07 -
Price 1.07 0.76 0.88 0.92 0.73 0.38 0.64 -
P/RPS 9.26 7.18 12.09 12.14 9.33 4.11 9.16 0.18%
P/EPS 428.00 102.70 -67.18 119.48 61.86 25.17 4.14 116.48%
EY 0.23 0.97 -1.49 0.84 1.62 3.97 24.17 -53.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.58 0.60 0.48 0.26 0.44 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment