[ENRA] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -20.46%
YoY- -34.26%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 19,556 20,259 20,710 20,510 20,708 21,042 21,198 -5.24%
PBT -1,160 2,141 3,129 3,678 4,972 5,831 3,820 -
Tax -1,140 -1,623 -1,926 -1,594 -2,352 -1,286 -1,669 -22.49%
NP -2,300 518 1,202 2,084 2,620 4,545 2,150 -
-
NP to SH -2,300 518 1,202 2,084 2,620 4,545 2,150 -
-
Tax Rate - 75.81% 61.55% 43.34% 47.30% 22.05% 43.69% -
Total Cost 21,856 19,741 19,508 18,426 18,088 16,497 19,048 9.62%
-
Net Worth 204,940 207,847 207,284 208,589 205,669 206,869 203,237 0.55%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 204,940 207,847 207,284 208,589 205,669 206,869 203,237 0.55%
NOSH 133,720 135,238 134,626 135,324 133,673 134,882 134,416 -0.34%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -11.76% 2.56% 5.81% 10.16% 12.65% 21.60% 10.15% -
ROE -1.12% 0.25% 0.58% 1.00% 1.27% 2.20% 1.06% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.62 14.98 15.38 15.16 15.49 15.60 15.77 -4.93%
EPS -1.72 0.38 0.89 1.54 1.96 3.37 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5326 1.5369 1.5397 1.5414 1.5386 1.5337 1.512 0.90%
Adjusted Per Share Value based on latest NOSH - 133,448
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.06 13.53 13.83 13.70 13.83 14.06 14.16 -5.26%
EPS -1.54 0.35 0.80 1.39 1.75 3.04 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.369 1.3884 1.3847 1.3934 1.3739 1.3819 1.3576 0.56%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.73 0.83 0.86 0.92 1.08 1.62 0.98 -
P/RPS 4.99 5.54 5.59 6.07 6.97 10.38 6.21 -13.60%
P/EPS -42.44 216.69 96.27 59.74 55.10 48.08 61.25 -
EY -2.36 0.46 1.04 1.67 1.81 2.08 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.56 0.60 0.70 1.06 0.65 -18.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 26/05/11 23/02/11 29/11/10 26/08/10 24/05/10 25/02/10 -
Price 0.79 0.80 0.92 0.92 0.99 1.06 1.48 -
P/RPS 5.40 5.34 5.98 6.07 6.39 6.79 9.38 -30.86%
P/EPS -45.93 208.86 102.99 59.74 50.51 31.46 92.50 -
EY -2.18 0.48 0.97 1.67 1.98 3.18 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.60 0.60 0.64 0.69 0.98 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment