[FPI] YoY Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -48.82%
YoY- -64.43%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 337,365 312,760 289,533 311,182 439,456 346,834 284,087 -0.18%
PBT 3,199 8,284 3,957 9,186 18,097 19,521 22,813 2.11%
Tax -393 -1,161 -243 -3,763 -2,850 -3,619 1,405 -
NP 2,806 7,123 3,714 5,423 15,247 15,902 24,218 2.31%
-
NP to SH 2,806 7,123 3,714 5,423 15,247 15,902 24,218 2.31%
-
Tax Rate 12.29% 14.01% 6.14% 40.96% 15.75% 18.54% -6.16% -
Total Cost 334,559 305,637 285,819 305,759 424,209 330,932 259,869 -0.26%
-
Net Worth 174,759 177,929 174,459 174,486 176,151 152,339 252,258 0.39%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 4,102 8,199 4,095 4,095 4,096 - - -100.00%
Div Payout % 146.20% 115.11% 110.27% 75.53% 26.87% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 174,759 177,929 174,459 174,486 176,151 152,339 252,258 0.39%
NOSH 82,046 81,995 81,905 81,918 81,931 76,169 58,258 -0.36%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.83% 2.28% 1.28% 1.74% 3.47% 4.58% 8.52% -
ROE 1.61% 4.00% 2.13% 3.11% 8.66% 10.44% 9.60% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 411.19 381.44 353.50 379.87 536.37 455.34 487.63 0.18%
EPS 3.42 8.69 4.53 6.62 18.60 20.88 41.57 2.69%
DPS 5.00 10.00 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.13 2.17 2.13 2.13 2.15 2.00 4.33 0.75%
Adjusted Per Share Value based on latest NOSH - 81,965
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 130.70 121.17 112.17 120.56 170.25 134.37 110.06 -0.18%
EPS 1.09 2.76 1.44 2.10 5.91 6.16 9.38 2.31%
DPS 1.59 3.18 1.59 1.59 1.59 0.00 0.00 -100.00%
NAPS 0.677 0.6893 0.6759 0.676 0.6824 0.5902 0.9773 0.39%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - - -
Price 1.28 1.18 1.47 1.77 0.00 0.00 0.00 -
P/RPS 0.31 0.31 0.42 0.47 0.00 0.00 0.00 -100.00%
P/EPS 37.43 13.58 32.42 26.74 0.00 0.00 0.00 -100.00%
EY 2.67 7.36 3.08 3.74 0.00 0.00 0.00 -100.00%
DY 3.91 8.47 3.40 2.82 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.54 0.69 0.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 19/05/04 29/05/03 30/05/02 24/05/01 24/05/00 - -
Price 1.18 1.10 1.35 1.59 0.00 0.00 0.00 -
P/RPS 0.29 0.29 0.38 0.42 0.00 0.00 0.00 -100.00%
P/EPS 34.50 12.66 29.77 24.02 0.00 0.00 0.00 -100.00%
EY 2.90 7.90 3.36 4.16 0.00 0.00 0.00 -100.00%
DY 4.24 9.09 3.70 3.14 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.51 0.63 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment