[PLS] YoY Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 58.91%
YoY- 19.8%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 27,588 17,263 27,645 32,999 36,071 72,697 40,121 -6.04%
PBT -6,650 -11,438 -3,573 5,249 4,792 15,404 7,538 -
Tax 128 1,822 -256 -765 -1,221 -1,875 -153 -
NP -6,522 -9,616 -3,829 4,484 3,571 13,529 7,385 -
-
NP to SH -4,720 -6,806 -3,103 4,537 3,787 10,692 6,565 -
-
Tax Rate - - - 14.57% 25.48% 12.17% 2.03% -
Total Cost 34,110 26,879 31,474 28,515 32,500 59,168 32,736 0.68%
-
Net Worth 406,806 424,709 417,195 114,600 107,418 102,603 88,317 28.96%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 406,806 424,709 417,195 114,600 107,418 102,603 88,317 28.96%
NOSH 326,700 326,700 326,700 326,402 326,700 326,972 326,616 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -23.64% -55.70% -13.85% 13.59% 9.90% 18.61% 18.41% -
ROE -1.16% -1.60% -0.74% 3.96% 3.53% 10.42% 7.43% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.44 5.28 8.46 10.11 11.04 22.23 12.28 -6.05%
EPS -1.44 -2.08 -0.95 1.39 1.16 3.27 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2452 1.30 1.277 0.3511 0.3288 0.3138 0.2704 28.95%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 6.01 3.76 6.02 7.19 7.86 15.83 8.74 -6.04%
EPS -1.03 -1.48 -0.68 0.99 0.82 2.33 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8861 0.9251 0.9087 0.2496 0.234 0.2235 0.1924 28.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.92 0.87 1.14 1.10 1.15 0.98 1.42 -
P/RPS 10.89 16.46 13.47 10.88 10.42 4.41 11.56 -0.98%
P/EPS -63.68 -41.76 -120.03 79.14 99.21 29.97 70.65 -
EY -1.57 -2.39 -0.83 1.26 1.01 3.34 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.89 3.13 3.50 3.12 5.25 -27.83%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 30/11/15 26/11/14 28/11/13 30/11/12 29/11/11 30/11/10 -
Price 1.02 0.86 1.15 1.43 1.07 1.01 1.49 -
P/RPS 12.08 16.28 13.59 14.14 9.69 4.54 12.13 -0.06%
P/EPS -70.60 -41.28 -121.08 102.88 92.31 30.89 74.13 -
EY -1.42 -2.42 -0.83 0.97 1.08 3.24 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.66 0.90 4.07 3.25 3.22 5.51 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment