[PLS] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -20.54%
YoY- 19.8%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 55,176 34,526 55,290 65,998 72,142 145,394 80,242 -6.04%
PBT -13,300 -22,876 -7,146 10,498 9,584 30,808 15,076 -
Tax 256 3,644 -512 -1,530 -2,442 -3,750 -306 -
NP -13,044 -19,232 -7,658 8,968 7,142 27,058 14,770 -
-
NP to SH -9,440 -13,612 -6,206 9,074 7,574 21,384 13,130 -
-
Tax Rate - - - 14.57% 25.48% 12.17% 2.03% -
Total Cost 68,220 53,758 62,948 57,030 65,000 118,336 65,472 0.68%
-
Net Worth 406,806 424,709 417,108 114,600 107,341 102,603 88,317 28.96%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 406,806 424,709 417,108 114,600 107,341 102,603 88,317 28.96%
NOSH 326,700 326,700 326,631 326,402 326,465 326,972 326,616 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -23.64% -55.70% -13.85% 13.59% 9.90% 18.61% 18.41% -
ROE -2.32% -3.21% -1.49% 7.92% 7.06% 20.84% 14.87% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 16.89 10.57 16.93 20.22 22.10 44.47 24.57 -6.05%
EPS -2.88 -4.16 -1.90 2.78 2.32 6.54 4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2452 1.30 1.277 0.3511 0.3288 0.3138 0.2704 28.95%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.55 7.85 12.58 15.01 16.41 33.07 18.25 -6.04%
EPS -2.15 -3.10 -1.41 2.06 1.72 4.86 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9254 0.9661 0.9488 0.2607 0.2442 0.2334 0.2009 28.96%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.92 0.87 1.14 1.10 1.15 0.98 1.42 -
P/RPS 5.45 8.23 6.73 5.44 5.20 2.20 5.78 -0.97%
P/EPS -31.84 -20.88 -60.00 39.57 49.57 14.98 35.32 -
EY -3.14 -4.79 -1.67 2.53 2.02 6.67 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.89 3.13 3.50 3.12 5.25 -27.83%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 30/11/15 26/11/14 28/11/13 30/11/12 29/11/11 30/11/10 -
Price 1.02 0.86 1.15 1.43 1.07 1.01 1.49 -
P/RPS 6.04 8.14 6.79 7.07 4.84 2.27 6.06 -0.05%
P/EPS -35.30 -20.64 -60.53 51.44 46.12 15.44 37.06 -
EY -2.83 -4.84 -1.65 1.94 2.17 6.48 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.66 0.90 4.07 3.25 3.22 5.51 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment