[PLS] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 9.03%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 44,739 49,589 85,399 73,867 111,531 155,954 80,033 -9.23%
PBT -15,825 -9,513 21,510 10,030 9,274 25,603 12,908 -
Tax -485 -253 -7,250 -2,990 -5,092 -8,042 7,058 -
NP -16,310 -9,766 14,260 7,040 4,182 17,561 19,966 -
-
NP to SH -10,491 -7,352 12,279 7,281 4,891 14,182 17,839 -
-
Tax Rate - - 33.71% 29.81% 54.91% 31.41% -54.68% -
Total Cost 61,049 59,355 71,139 66,827 107,349 138,393 60,067 0.27%
-
Net Worth 406,806 424,709 417,195 113,634 107,607 102,561 88,459 28.92%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 406,806 424,709 417,195 113,634 107,607 102,561 88,459 28.92%
NOSH 326,700 326,700 326,700 323,653 326,700 326,836 327,142 -0.02%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -36.46% -19.69% 16.70% 9.53% 3.75% 11.26% 24.95% -
ROE -2.58% -1.73% 2.94% 6.41% 4.55% 13.83% 20.17% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.69 15.18 26.14 22.82 34.08 47.72 24.46 -9.21%
EPS -3.21 -2.25 3.76 2.25 1.49 4.34 5.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2452 1.30 1.277 0.3511 0.3288 0.3138 0.2704 28.95%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.18 11.28 19.43 16.80 25.37 35.47 18.20 -9.22%
EPS -2.39 -1.67 2.79 1.66 1.11 3.23 4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9254 0.9661 0.949 0.2585 0.2448 0.2333 0.2012 28.92%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.92 0.87 1.14 1.10 1.15 0.98 1.42 -
P/RPS 6.72 5.73 4.36 4.82 3.37 2.05 5.80 2.48%
P/EPS -28.65 -38.66 30.33 48.90 76.95 22.58 26.04 -
EY -3.49 -2.59 3.30 2.05 1.30 4.43 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.89 3.13 3.50 3.12 5.25 -27.83%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 30/11/15 26/11/14 28/11/13 30/11/12 29/11/11 30/11/10 -
Price 1.02 0.86 1.15 1.43 1.07 1.01 1.49 -
P/RPS 7.45 5.67 4.40 6.27 3.14 2.12 6.09 3.41%
P/EPS -31.76 -38.22 30.60 63.57 71.60 23.28 27.32 -
EY -3.15 -2.62 3.27 1.57 1.40 4.30 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.66 0.90 4.07 3.25 3.22 5.51 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment