[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 70.54%
YoY- -37.38%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 144,970 616,913 466,097 311,047 166,612 630,101 473,718 -54.55%
PBT 5,192 19,642 11,694 8,600 5,123 22,912 18,144 -56.54%
Tax -1,073 -6,489 -5,042 -2,857 -1,669 -7,872 -5,892 -67.83%
NP 4,119 13,153 6,652 5,743 3,454 15,040 12,252 -51.61%
-
NP to SH 3,151 10,659 4,688 4,434 2,600 12,309 10,107 -53.98%
-
Tax Rate 20.67% 33.04% 43.12% 33.22% 32.58% 34.36% 32.47% -
Total Cost 140,851 603,760 459,445 305,304 163,158 615,061 461,466 -54.63%
-
Net Worth 217,068 215,280 209,910 210,308 207,651 202,531 200,397 5.46%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 3,500 - - - 3,491 - -
Div Payout % - 32.84% - - - 28.37% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 217,068 215,280 209,910 210,308 207,651 202,531 200,397 5.46%
NOSH 175,055 175,024 174,925 175,256 174,496 174,595 174,258 0.30%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.84% 2.13% 1.43% 1.85% 2.07% 2.39% 2.59% -
ROE 1.45% 4.95% 2.23% 2.11% 1.25% 6.08% 5.04% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 82.81 352.47 266.45 177.48 95.48 360.89 271.85 -54.69%
EPS 1.80 6.09 2.68 2.53 1.49 7.05 5.80 -54.12%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.24 1.23 1.20 1.20 1.19 1.16 1.15 5.14%
Adjusted Per Share Value based on latest NOSH - 174,666
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 40.78 173.53 131.10 87.49 46.86 177.24 133.25 -54.55%
EPS 0.89 3.00 1.32 1.25 0.73 3.46 2.84 -53.83%
DPS 0.00 0.98 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.6106 0.6055 0.5904 0.5916 0.5841 0.5697 0.5637 5.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.48 0.48 0.415 0.505 0.505 0.45 0.605 -
P/RPS 0.58 0.14 0.16 0.28 0.53 0.12 0.22 90.72%
P/EPS 26.67 7.88 15.49 19.96 33.89 6.38 10.43 86.88%
EY 3.75 12.69 6.46 5.01 2.95 15.67 9.59 -46.49%
DY 0.00 4.17 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.39 0.39 0.35 0.42 0.42 0.39 0.53 -18.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 25/02/16 26/11/15 25/08/15 26/05/15 26/02/15 26/11/14 -
Price 0.555 0.425 0.46 0.41 0.505 0.50 0.52 -
P/RPS 0.67 0.12 0.17 0.23 0.53 0.14 0.19 131.49%
P/EPS 30.83 6.98 17.16 16.21 33.89 7.09 8.97 127.57%
EY 3.24 14.33 5.83 6.17 2.95 14.10 11.15 -56.09%
DY 0.00 4.71 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.45 0.35 0.38 0.34 0.42 0.43 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment