[PRESTAR] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -19.78%
YoY- -19.46%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 776,264 668,024 603,871 628,043 611,729 603,873 543,486 6.11%
PBT 43,921 68,243 25,290 19,052 20,291 18,848 9,563 28.91%
Tax -12,799 -15,636 -7,263 -6,922 -4,936 -2,659 -2,521 31.08%
NP 31,122 52,607 18,027 12,130 15,355 16,189 7,042 28.08%
-
NP to SH 25,917 43,344 14,548 9,662 11,997 12,460 5,045 31.34%
-
Tax Rate 29.14% 22.91% 28.72% 36.33% 24.33% 14.11% 26.36% -
Total Cost 745,142 615,417 585,844 615,913 596,374 587,684 536,444 5.62%
-
Net Worth 281,285 262,894 222,658 209,600 200,347 189,358 179,273 7.79%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 5,919 5,277 3,502 3,495 3,482 1,047 1,742 22.60%
Div Payout % 22.84% 12.18% 24.07% 36.18% 29.03% 8.41% 34.55% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 281,285 262,894 222,658 209,600 200,347 189,358 179,273 7.79%
NOSH 204,830 191,893 175,322 174,666 174,214 173,723 174,051 2.74%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.01% 7.88% 2.99% 1.93% 2.51% 2.68% 1.30% -
ROE 9.21% 16.49% 6.53% 4.61% 5.99% 6.58% 2.81% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 394.64 348.12 344.44 359.57 351.13 347.61 312.26 3.97%
EPS 13.18 22.59 8.30 5.53 6.89 7.17 2.90 28.68%
DPS 3.00 2.75 2.00 2.00 2.00 0.60 1.00 20.08%
NAPS 1.43 1.37 1.27 1.20 1.15 1.09 1.03 5.61%
Adjusted Per Share Value based on latest NOSH - 174,666
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 215.28 185.26 167.47 174.17 169.65 167.47 150.72 6.11%
EPS 7.19 12.02 4.03 2.68 3.33 3.46 1.40 31.33%
DPS 1.64 1.46 0.97 0.97 0.97 0.29 0.48 22.71%
NAPS 0.7801 0.7291 0.6175 0.5813 0.5556 0.5251 0.4972 7.79%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.83 1.28 0.57 0.505 0.67 0.40 0.32 -
P/RPS 0.21 0.37 0.17 0.14 0.19 0.12 0.10 13.15%
P/EPS 6.30 5.67 6.87 9.13 9.73 5.58 11.04 -8.92%
EY 15.87 17.65 14.56 10.95 10.28 17.93 9.06 9.78%
DY 3.61 2.15 3.50 3.96 2.99 1.50 3.13 2.40%
P/NAPS 0.58 0.93 0.45 0.42 0.58 0.37 0.31 11.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 29/08/13 29/08/12 -
Price 0.815 1.38 0.55 0.41 0.615 0.40 0.31 -
P/RPS 0.21 0.40 0.16 0.11 0.18 0.12 0.10 13.15%
P/EPS 6.19 6.11 6.63 7.41 8.93 5.58 10.69 -8.70%
EY 16.17 16.37 15.09 13.49 11.20 17.93 9.35 9.55%
DY 3.68 1.99 3.63 4.88 3.25 1.50 3.23 2.19%
P/NAPS 0.57 1.01 0.43 0.34 0.53 0.37 0.30 11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment