[IRIS] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 13.01%
YoY- -73.35%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 210,786 153,232 289,744 208,142 85,336 16,316 66.77%
PBT -8,424 1,988 -9,198 2,524 9,194 1,736 -
Tax -2,020 0 0 -74 0 2 -
NP -10,444 1,988 -9,198 2,450 9,194 1,738 -
-
NP to SH -9,978 1,988 -9,198 2,450 9,194 1,738 -
-
Tax Rate - 0.00% - 2.93% 0.00% -0.12% -
Total Cost 221,230 151,244 298,942 205,692 76,142 14,578 72.22%
-
Net Worth 225,692 216,872 -19,399 -19,926 -39,283 23,360 57.36%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 225,692 216,872 -19,399 -19,926 -39,283 23,360 57.36%
NOSH 1,187,857 903,636 836,181 816,666 835,818 93,440 66.23%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -4.95% 1.30% -3.17% 1.18% 10.77% 10.65% -
ROE -4.42% 0.92% 0.00% 0.00% 0.00% 7.44% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 17.75 16.96 34.65 25.49 10.21 17.46 0.32%
EPS -0.84 0.22 -1.10 0.30 1.10 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 -0.0232 -0.0244 -0.047 0.25 -5.33%
Adjusted Per Share Value based on latest NOSH - 853,750
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 25.49 18.53 35.04 25.17 10.32 1.97 66.82%
EPS -1.21 0.24 -1.11 0.30 1.11 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.2623 -0.0235 -0.0241 -0.0475 0.0283 57.31%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.31 1.28 0.10 0.23 0.28 0.00 -
P/RPS 1.75 7.55 0.29 0.90 2.74 0.00 -
P/EPS -36.90 581.82 -9.09 76.67 25.45 0.00 -
EY -2.71 0.17 -11.00 1.30 3.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 5.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/07 29/08/06 25/08/05 27/08/04 27/08/03 30/08/02 -
Price 0.25 0.22 0.09 0.23 0.38 0.37 -
P/RPS 1.41 1.30 0.26 0.90 3.72 2.12 -7.82%
P/EPS -29.76 100.00 -8.18 76.67 34.55 19.89 -
EY -3.36 1.00 -12.22 1.30 2.89 5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.92 0.00 0.00 0.00 1.48 -2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment