[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 14.7%
YoY- 54.4%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 40,530 24,563 6,072 48,875 37,774 27,360 13,162 111.22%
PBT 1,925 907 -987 8,645 7,524 6,316 4,382 -42.12%
Tax -150 -100 -50 -187 -150 -100 -50 107.59%
NP 1,775 807 -1,037 8,458 7,374 6,216 4,332 -44.74%
-
NP to SH 1,775 807 -1,037 8,458 7,374 6,216 4,332 -44.74%
-
Tax Rate 7.79% 11.03% - 2.16% 1.99% 1.58% 1.14% -
Total Cost 38,755 23,756 7,109 40,417 30,400 21,144 8,830 167.34%
-
Net Worth 30,187 28,907 27,733 28,998 27,803 26,553 25,340 12.34%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 603 - - 2,416 2,417 2,413 1,206 -36.92%
Div Payout % 34.01% - - 28.57% 32.79% 38.83% 27.86% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 30,187 28,907 27,733 28,998 27,803 26,553 25,340 12.34%
NOSH 120,748 120,447 120,581 120,828 120,885 120,699 120,668 0.04%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.38% 3.29% -17.08% 17.31% 19.52% 22.72% 32.91% -
ROE 5.88% 2.79% -3.74% 29.17% 26.52% 23.41% 17.10% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 33.57 20.39 5.04 40.45 31.25 22.67 10.91 111.11%
EPS 1.47 0.67 -0.86 7.00 6.10 5.15 3.59 -44.76%
DPS 0.50 0.00 0.00 2.00 2.00 2.00 1.00 -36.92%
NAPS 0.25 0.24 0.23 0.24 0.23 0.22 0.21 12.29%
Adjusted Per Share Value based on latest NOSH - 120,444
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.19 3.14 0.78 6.25 4.83 3.50 1.68 111.67%
EPS 0.23 0.10 -0.13 1.08 0.94 0.80 0.55 -43.98%
DPS 0.08 0.00 0.00 0.31 0.31 0.31 0.15 -34.15%
NAPS 0.0386 0.037 0.0355 0.0371 0.0356 0.034 0.0324 12.34%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.35 0.45 0.40 0.45 0.45 0.45 0.33 -
P/RPS 1.04 2.21 7.94 1.11 1.44 1.99 3.03 -50.88%
P/EPS 23.81 67.16 -46.51 6.43 7.38 8.74 9.19 88.31%
EY 4.20 1.49 -2.15 15.56 13.56 11.44 10.88 -46.89%
DY 1.43 0.00 0.00 4.44 4.44 4.44 3.03 -39.29%
P/NAPS 1.40 1.88 1.74 1.88 1.96 2.05 1.57 -7.33%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 22/07/08 -
Price 0.48 0.40 0.40 0.45 0.45 0.45 0.50 -
P/RPS 1.43 1.96 7.94 1.11 1.44 1.99 4.58 -53.87%
P/EPS 32.65 59.70 -46.51 6.43 7.38 8.74 13.93 76.17%
EY 3.06 1.68 -2.15 15.56 13.56 11.44 7.18 -43.27%
DY 1.04 0.00 0.00 4.44 4.44 4.44 2.00 -35.25%
P/NAPS 1.92 1.67 1.74 1.88 1.96 2.05 2.38 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment