[GENETEC] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -13.97%
YoY- 54.4%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 123,038 123,048 52,527 48,875 53,391 23,442 38,260 21.47%
PBT 8,348 18,309 4,797 8,645 5,562 -5,580 2,473 22.45%
Tax 466 -3,153 -384 -187 -84 391 281 8.78%
NP 8,814 15,156 4,413 8,458 5,478 -5,189 2,754 21.37%
-
NP to SH 4,048 12,420 4,413 8,458 5,478 -5,189 2,754 6.62%
-
Tax Rate -5.58% 17.22% 8.01% 2.16% 1.51% - -11.36% -
Total Cost 114,224 107,892 48,114 40,417 47,913 28,631 35,506 21.47%
-
Net Worth 73,919 62,546 32,644 28,998 22,875 18,017 14,841 30.65%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 3,520 - 604 2,416 1,203 - - -
Div Payout % 86.96% - 13.70% 28.57% 21.98% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 73,919 62,546 32,644 28,998 22,875 18,017 14,841 30.65%
NOSH 352,000 297,841 120,904 120,828 120,395 120,115 82,455 27.33%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.16% 12.32% 8.40% 17.31% 10.26% -22.14% 7.20% -
ROE 5.48% 19.86% 13.52% 29.17% 23.95% -28.80% 18.56% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 34.95 41.31 43.45 40.45 44.35 19.52 46.40 -4.60%
EPS 1.15 4.17 3.65 7.00 4.55 -4.32 3.34 -16.26%
DPS 1.00 0.00 0.50 2.00 1.00 0.00 0.00 -
NAPS 0.21 0.21 0.27 0.24 0.19 0.15 0.18 2.60%
Adjusted Per Share Value based on latest NOSH - 120,444
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.68 15.68 6.69 6.23 6.80 2.99 4.87 21.49%
EPS 0.52 1.58 0.56 1.08 0.70 -0.66 0.35 6.81%
DPS 0.45 0.00 0.08 0.31 0.15 0.00 0.00 -
NAPS 0.0942 0.0797 0.0416 0.0369 0.0291 0.023 0.0189 30.66%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.25 0.43 0.45 0.50 0.35 0.60 -
P/RPS 0.63 0.61 0.99 1.11 1.13 1.79 1.29 -11.24%
P/EPS 19.13 6.00 11.78 6.43 10.99 -8.10 17.96 1.05%
EY 5.23 16.68 8.49 15.56 9.10 -12.34 5.57 -1.04%
DY 4.55 0.00 1.16 4.44 2.00 0.00 0.00 -
P/NAPS 1.05 1.19 1.59 1.88 2.63 2.33 3.33 -17.48%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 20/05/10 28/05/09 27/05/08 30/05/07 26/05/06 -
Price 0.21 0.25 0.23 0.45 0.45 0.34 0.58 -
P/RPS 0.60 0.61 0.53 1.11 1.01 1.74 1.25 -11.50%
P/EPS 18.26 6.00 6.30 6.43 9.89 -7.87 17.37 0.83%
EY 5.48 16.68 15.87 15.56 10.11 -12.71 5.76 -0.82%
DY 4.76 0.00 2.17 4.44 2.22 0.00 0.00 -
P/NAPS 1.00 1.19 0.85 1.88 2.37 2.27 3.22 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment