[GUOCO] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
15-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -14.94%
YoY- -20.72%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 135,306 114,315 158,697 93,331 124,337 136,918 134,197 0.13%
PBT 27,758 5,848 -72,573 36,325 56,901 78,413 11,948 15.06%
Tax -1,889 2,823 -1,493 -2,822 -2,354 -422 1,782 -
NP 25,869 8,671 -74,066 33,503 54,547 77,991 13,730 11.12%
-
NP to SH 23,969 9,095 -69,469 33,237 41,923 61,809 11,618 12.81%
-
Tax Rate 6.81% -48.27% - 7.77% 4.14% 0.54% -14.91% -
Total Cost 109,437 105,644 232,763 59,828 69,790 58,927 120,467 -1.58%
-
Net Worth 765,134 761,412 758,041 845,049 812,090 783,899 751,090 0.30%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 13,416 13,421 13,402 13,388 13,408 13,943 7,032 11.35%
Div Payout % 55.98% 147.57% 0.00% 40.28% 31.98% 22.56% 60.53% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 765,134 761,412 758,041 845,049 812,090 783,899 751,090 0.30%
NOSH 676,571 675,370 672,738 673,400 667,837 669,999 695,454 -0.45%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 19.12% 7.59% -46.67% 35.90% 43.87% 56.96% 10.23% -
ROE 3.13% 1.19% -9.16% 3.93% 5.16% 7.88% 1.55% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 20.00 16.93 23.59 13.86 18.62 20.44 19.30 0.59%
EPS 3.54 1.35 -10.33 4.94 6.28 9.23 1.67 13.32%
DPS 1.98 1.99 2.00 2.00 2.00 2.08 1.00 12.04%
NAPS 1.1309 1.1274 1.1268 1.2549 1.216 1.17 1.08 0.76%
Adjusted Per Share Value based on latest NOSH - 673,400
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.32 16.32 22.66 13.32 17.75 19.55 19.16 0.13%
EPS 3.42 1.30 -9.92 4.75 5.99 8.82 1.66 12.79%
DPS 1.92 1.92 1.91 1.91 1.91 1.99 1.00 11.47%
NAPS 1.0923 1.087 1.0822 1.2064 1.1594 1.1191 1.0723 0.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.83 1.33 1.05 0.72 1.74 1.68 0.70 -
P/RPS 4.15 7.86 4.45 5.19 9.35 8.22 3.63 2.25%
P/EPS 23.43 98.76 -10.17 14.59 27.72 18.21 41.90 -9.22%
EY 4.27 1.01 -9.83 6.86 3.61 5.49 2.39 10.14%
DY 2.39 1.49 1.90 2.78 1.15 1.24 1.43 8.92%
P/NAPS 0.73 1.18 0.93 0.57 1.43 1.44 0.65 1.95%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/04/12 13/04/11 19/04/10 15/04/09 18/04/08 25/04/07 25/04/06 -
Price 0.83 1.30 1.08 0.85 1.60 1.74 0.70 -
P/RPS 4.15 7.68 4.58 6.13 8.59 8.51 3.63 2.25%
P/EPS 23.43 96.53 -10.46 17.22 25.49 18.86 41.90 -9.22%
EY 4.27 1.04 -9.56 5.81 3.92 5.30 2.39 10.14%
DY 2.39 1.53 1.85 2.35 1.25 1.20 1.43 8.92%
P/NAPS 0.73 1.15 0.96 0.68 1.32 1.49 0.65 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment