[LANDMRK] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -109.91%
YoY- -102.35%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 45,221 42,983 43,652 46,184 55,217 85,532 236,287 -24.06%
PBT -2,341 -7,166 6,680 -8,610 86,283 94,194 39,310 -
Tax -1,495 -659 2,028 1,728 163,284 392,435 10,496 -
NP -3,836 -7,825 8,708 -6,882 249,567 486,629 49,806 -
-
NP to SH -3,836 -7,825 8,984 -5,895 250,659 480,510 29,553 -
-
Tax Rate - - -30.36% - -189.24% -416.62% -26.70% -
Total Cost 49,057 50,808 34,944 53,066 -194,350 -401,097 186,481 -19.93%
-
Net Worth 1,783,090 1,700,849 1,698,347 1,684,443 1,730,096 860,424 413,313 27.56%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 4,805 - 19,230 9,352 - -
Div Payout % - - 53.49% - 7.67% 1.95% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,783,090 1,700,849 1,698,347 1,684,443 1,730,096 860,424 413,313 27.56%
NOSH 480,617 483,195 479,759 477,179 480,582 480,684 464,397 0.57%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -8.48% -18.20% 19.95% -14.90% 451.97% 568.94% 21.08% -
ROE -0.22% -0.46% 0.53% -0.35% 14.49% 55.85% 7.15% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.41 8.90 9.10 9.68 11.49 17.79 50.88 -24.49%
EPS -0.80 -1.62 1.87 -1.24 52.16 99.96 6.36 -
DPS 0.00 0.00 1.00 0.00 4.00 1.95 0.00 -
NAPS 3.71 3.52 3.54 3.53 3.60 1.79 0.89 26.83%
Adjusted Per Share Value based on latest NOSH - 477,179
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.73 6.40 6.50 6.88 8.22 12.74 35.19 -24.07%
EPS -0.57 -1.17 1.34 -0.88 37.33 71.56 4.40 -
DPS 0.00 0.00 0.72 0.00 2.86 1.39 0.00 -
NAPS 2.6553 2.5329 2.5291 2.5084 2.5764 1.2813 0.6155 27.56%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.90 1.44 1.13 1.28 1.47 1.86 1.41 -
P/RPS 9.57 16.19 12.42 13.23 12.79 10.45 2.77 22.92%
P/EPS -112.76 -88.92 60.34 -103.61 2.82 1.86 22.16 -
EY -0.89 -1.12 1.66 -0.97 35.48 53.74 4.51 -
DY 0.00 0.00 0.89 0.00 2.72 1.05 0.00 -
P/NAPS 0.24 0.41 0.32 0.36 0.41 1.04 1.58 -26.93%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 25/08/10 27/08/09 28/08/08 29/08/07 28/08/06 -
Price 0.96 1.19 1.24 1.36 1.35 1.75 1.74 -
P/RPS 10.20 13.38 13.63 14.05 11.75 9.83 3.42 19.95%
P/EPS -120.28 -73.48 66.22 -110.09 2.59 1.75 27.34 -
EY -0.83 -1.36 1.51 -0.91 38.64 57.12 3.66 -
DY 0.00 0.00 0.81 0.00 2.96 1.11 0.00 -
P/NAPS 0.26 0.34 0.35 0.39 0.38 0.98 1.96 -28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment