[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -164.73%
YoY- -101.55%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 48,724 46,776 44,733 44,500 53,080 48,721 47,429 1.81%
PBT 9,244 7,586 -2,801 -1,520 4,408 60,966 -8,862 -
Tax -732 1,929 53 -570 -1,152 957 93,207 -
NP 8,512 9,515 -2,748 -2,090 3,256 61,923 84,345 -78.35%
-
NP to SH 8,500 9,791 -2,381 -2,100 3,244 62,865 84,314 -78.36%
-
Tax Rate 7.92% -25.43% - - 26.13% -1.57% - -
Total Cost 40,212 37,261 47,481 46,590 49,824 -13,202 -36,916 -
-
Net Worth 1,714,488 1,704,696 1,699,113 1,684,772 1,684,017 1,697,387 1,710,639 0.15%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 4,801 - - - - - -
Div Payout % - 49.04% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,714,488 1,704,696 1,699,113 1,684,772 1,684,017 1,697,387 1,710,639 0.15%
NOSH 482,954 480,196 482,702 477,272 477,058 480,846 480,516 0.33%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 17.47% 20.34% -6.14% -4.70% 6.13% 127.10% 177.83% -
ROE 0.50% 0.57% -0.14% -0.12% 0.19% 3.70% 4.93% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.09 9.74 9.27 9.32 11.13 10.13 9.87 1.48%
EPS 1.76 2.04 -0.49 -0.44 0.68 13.08 17.55 -78.44%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.55 3.55 3.52 3.53 3.53 3.53 3.56 -0.18%
Adjusted Per Share Value based on latest NOSH - 477,179
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 7.26 6.97 6.66 6.63 7.90 7.26 7.06 1.88%
EPS 1.27 1.46 -0.35 -0.31 0.48 9.36 12.56 -78.32%
DPS 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5532 2.5386 2.5303 2.5089 2.5078 2.5277 2.5474 0.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.27 1.24 1.33 1.28 0.73 0.87 1.07 -
P/RPS 12.59 12.73 14.35 13.73 6.56 8.59 10.84 10.50%
P/EPS 72.16 60.82 -269.59 -290.91 107.35 6.65 6.10 419.95%
EY 1.39 1.64 -0.37 -0.34 0.93 15.03 16.40 -80.73%
DY 0.00 0.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.38 0.36 0.21 0.25 0.30 12.93%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 24/02/10 24/11/09 27/08/09 27/05/09 25/02/09 19/11/08 -
Price 1.09 1.20 1.29 1.36 1.16 0.76 0.96 -
P/RPS 10.80 12.32 13.92 14.59 10.43 7.50 9.73 7.20%
P/EPS 61.93 58.85 -261.49 -309.09 170.59 5.81 5.47 404.95%
EY 1.61 1.70 -0.38 -0.32 0.59 17.20 18.28 -80.23%
DY 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.37 0.39 0.33 0.22 0.27 9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment