[SPB] YoY TTM Result on 30-Apr-2018 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- -25.85%
YoY- -96.31%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 144,500 124,660 113,043 97,077 184,724 234,777 266,314 -9.68%
PBT 28,181 186,403 531,102 118,533 251,994 140,230 116,064 -21.00%
Tax -22,533 -33,383 -35,653 -16,123 -20,609 -51,094 -22,521 0.00%
NP 5,648 153,020 495,449 102,410 231,385 89,136 93,543 -37.35%
-
NP to SH 5,648 153,020 495,449 103,568 230,003 83,383 87,396 -36.63%
-
Tax Rate 79.96% 17.91% 6.71% 13.60% 8.18% 36.44% 19.40% -
Total Cost 138,852 -28,360 -382,406 -5,333 -46,661 145,641 172,771 -3.57%
-
Net Worth 2,429,372 2,501,531 2,388,138 2,065,138 2,006,723 1,879,584 1,831,478 4.81%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - 171,808 - - - - -
Div Payout % - - 34.68% - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 2,429,372 2,501,531 2,388,138 2,065,138 2,006,723 1,879,584 1,831,478 4.81%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 3.91% 122.75% 438.28% 105.49% 125.26% 37.97% 35.13% -
ROE 0.23% 6.12% 20.75% 5.02% 11.46% 4.44% 4.77% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 42.05 36.28 32.90 28.25 53.76 68.33 77.50 -9.68%
EPS 1.64 44.53 144.19 30.14 66.94 24.27 25.43 -36.66%
DPS 0.00 0.00 50.00 0.00 0.00 0.00 0.00 -
NAPS 7.07 7.28 6.95 6.01 5.84 5.47 5.33 4.81%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 42.05 36.28 32.90 28.25 53.76 68.33 77.50 -9.68%
EPS 1.64 44.53 144.19 30.14 66.94 24.27 25.43 -36.66%
DPS 0.00 0.00 50.00 0.00 0.00 0.00 0.00 -
NAPS 7.07 7.28 6.95 6.01 5.84 5.47 5.33 4.81%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 4.21 4.64 5.00 5.50 5.30 3.90 3.59 -
P/RPS 10.01 12.79 15.20 19.47 9.86 5.71 4.63 13.70%
P/EPS 256.13 10.42 3.47 18.25 7.92 16.07 14.11 62.07%
EY 0.39 9.60 28.84 5.48 12.63 6.22 7.08 -38.30%
DY 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.72 0.92 0.91 0.71 0.67 -1.82%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 23/06/17 27/06/16 26/06/15 27/06/14 27/06/13 26/06/12 -
Price 4.14 4.84 4.66 5.20 6.16 3.88 3.32 -
P/RPS 9.84 13.34 14.17 18.41 11.46 5.68 4.28 14.87%
P/EPS 251.87 10.87 3.23 17.25 9.20 15.99 13.05 63.74%
EY 0.40 9.20 30.94 5.80 10.87 6.25 7.66 -38.84%
DY 0.00 0.00 10.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.67 0.87 1.05 0.71 0.62 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment