[SPB] QoQ Annualized Quarter Result on 31-Jan-2011 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -51.16%
YoY- -25.3%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 253,525 252,110 197,386 187,236 203,060 201,057 216,530 11.05%
PBT 139,574 110,685 96,588 38,524 71,686 15,925 -7,518 -
Tax -22,346 -15,338 -16,970 -12,936 -20,952 -22,774 -20,978 4.28%
NP 117,228 95,346 79,618 25,588 50,734 -6,849 -28,496 -
-
NP to SH 110,828 89,156 70,572 20,248 41,456 -15,084 -37,698 -
-
Tax Rate 16.01% 13.86% 17.57% 33.58% 29.23% 143.01% - -
Total Cost 136,297 156,764 117,768 161,648 152,326 207,906 245,026 -32.29%
-
Net Worth 1,848,851 1,800,529 1,769,453 1,766,534 1,759,834 1,708,984 1,699,500 5.75%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - 34,371 - - -
Div Payout % - - - - 82.91% - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 1,848,851 1,800,529 1,769,453 1,766,534 1,759,834 1,708,984 1,699,500 5.75%
NOSH 343,652 343,612 343,583 344,353 343,717 343,860 343,333 0.06%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 46.24% 37.82% 40.34% 13.67% 24.98% -3.41% -13.16% -
ROE 5.99% 4.95% 3.99% 1.15% 2.36% -0.88% -2.22% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 73.77 73.37 57.45 54.37 59.08 58.47 63.07 10.98%
EPS 32.25 25.95 20.54 5.88 12.06 -4.39 -10.98 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.38 5.24 5.15 5.13 5.12 4.97 4.95 5.69%
Adjusted Per Share Value based on latest NOSH - 344,353
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 73.78 73.37 57.44 54.49 59.09 58.51 63.01 11.06%
EPS 32.25 25.95 20.54 5.89 12.06 -4.39 -10.97 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.3806 5.2399 5.1495 5.141 5.1215 4.9735 4.9459 5.76%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 3.35 3.56 4.12 3.88 3.66 3.42 3.50 -
P/RPS 4.54 4.85 7.17 7.14 6.20 5.85 5.55 -12.50%
P/EPS 10.39 13.72 20.06 65.99 30.35 -77.96 -31.88 -
EY 9.63 7.29 4.99 1.52 3.30 -1.28 -3.14 -
DY 0.00 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.62 0.68 0.80 0.76 0.71 0.69 0.71 -8.61%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 22/12/11 29/09/11 27/06/11 25/03/11 23/12/10 23/09/10 21/06/10 -
Price 3.34 3.07 3.75 4.00 3.40 3.38 3.26 -
P/RPS 4.53 4.18 6.53 7.36 5.76 5.78 5.17 -8.41%
P/EPS 10.36 11.83 18.26 68.03 28.19 -77.05 -29.69 -
EY 9.66 8.45 5.48 1.47 3.55 -1.30 -3.37 -
DY 0.00 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.62 0.59 0.73 0.78 0.66 0.68 0.66 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment