[SPB] QoQ Cumulative Quarter Result on 31-Jan-2011 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -87.79%
YoY- -25.3%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 253,525 189,083 98,693 46,809 203,060 150,793 108,265 76.06%
PBT 139,574 83,014 48,294 9,631 71,686 11,944 -3,759 -
Tax -22,346 -11,504 -8,485 -3,234 -20,952 -17,081 -10,489 65.34%
NP 117,228 71,510 39,809 6,397 50,734 -5,137 -14,248 -
-
NP to SH 110,828 66,867 35,286 5,062 41,456 -11,313 -18,849 -
-
Tax Rate 16.01% 13.86% 17.57% 33.58% 29.23% 143.01% - -
Total Cost 136,297 117,573 58,884 40,412 152,326 155,930 122,513 7.34%
-
Net Worth 1,848,851 1,800,529 1,769,453 1,766,534 1,759,834 1,708,985 1,699,500 5.75%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - 34,371 - - -
Div Payout % - - - - 82.91% - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 1,848,851 1,800,529 1,769,453 1,766,534 1,759,834 1,708,985 1,699,500 5.75%
NOSH 343,652 343,612 343,583 344,353 343,717 343,860 343,333 0.06%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 46.24% 37.82% 40.34% 13.67% 24.98% -3.41% -13.16% -
ROE 5.99% 3.71% 1.99% 0.29% 2.36% -0.66% -1.11% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 73.77 55.03 28.72 13.59 59.08 43.85 31.53 75.96%
EPS 32.25 19.46 10.27 1.47 12.06 -3.29 -5.49 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.38 5.24 5.15 5.13 5.12 4.97 4.95 5.69%
Adjusted Per Share Value based on latest NOSH - 344,353
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 73.78 55.03 28.72 13.62 59.09 43.88 31.51 76.05%
EPS 32.25 19.46 10.27 1.47 12.06 -3.29 -5.49 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.3806 5.2399 5.1495 5.141 5.1215 4.9735 4.9459 5.76%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 3.35 3.56 4.12 3.88 3.66 3.42 3.50 -
P/RPS 4.54 6.47 14.34 28.54 6.20 7.80 11.10 -44.80%
P/EPS 10.39 18.29 40.12 263.95 30.35 -103.95 -63.75 -
EY 9.63 5.47 2.49 0.38 3.30 -0.96 -1.57 -
DY 0.00 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.62 0.68 0.80 0.76 0.71 0.69 0.71 -8.61%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 22/12/11 29/09/11 27/06/11 25/03/11 23/12/10 23/09/10 21/06/10 -
Price 3.34 3.07 3.75 4.00 3.40 3.38 3.26 -
P/RPS 4.53 5.58 13.06 29.43 5.76 7.71 10.34 -42.22%
P/EPS 10.36 15.78 36.51 272.11 28.19 -102.74 -59.38 -
EY 9.66 6.34 2.74 0.37 3.55 -0.97 -1.68 -
DY 0.00 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.62 0.59 0.73 0.78 0.66 0.68 0.66 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment