[UTDPLT] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 28.86%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 117,333 76,316 56,851 71,705 0 -100.00%
PBT 28,216 14,670 1,279 12,607 0 -100.00%
Tax -9,342 -4,139 -750 -1,962 0 -100.00%
NP 18,874 10,531 529 10,645 0 -100.00%
-
NP to SH 18,874 10,531 529 10,645 0 -100.00%
-
Tax Rate 33.11% 28.21% 58.64% 15.56% - -
Total Cost 98,459 65,785 56,322 61,060 0 -100.00%
-
Net Worth 738,288 551,551 541,091 549,663 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 738,288 551,551 541,091 549,663 0 -100.00%
NOSH 198,464 151,525 151,142 151,422 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.09% 13.80% 0.93% 14.85% 0.00% -
ROE 2.56% 1.91% 0.10% 1.94% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 59.12 50.37 37.61 47.35 0.00 -100.00%
EPS 9.51 6.95 0.35 7.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.72 3.64 3.58 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,422
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.19 18.33 13.66 17.23 0.00 -100.00%
EPS 4.53 2.53 0.13 2.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7736 1.325 1.2999 1.3205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.42 3.98 3.08 3.60 0.00 -
P/RPS 7.48 7.90 8.19 7.60 0.00 -100.00%
P/EPS 46.48 57.27 880.00 51.21 0.00 -100.00%
EY 2.15 1.75 0.11 1.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.09 0.86 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 26/08/02 27/08/01 28/08/00 - -
Price 4.52 4.40 3.60 3.60 0.00 -
P/RPS 7.65 8.74 9.57 7.60 0.00 -100.00%
P/EPS 47.53 63.31 1,028.57 51.21 0.00 -100.00%
EY 2.10 1.58 0.10 1.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.01 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment