[TANCO] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 571.05%
YoY- 564.37%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 19,647 11,118 31,258 35,337 30,608 21,489 23,461 -2.33%
PBT 602 -2,128 -80,969 206,486 -44,422 -50,949 -51,207 -
Tax -96 1,218 859 -3,081 623 6,090 6,378 -
NP 506 -910 -80,110 203,405 -43,799 -44,859 -44,829 -
-
NP to SH 467 -910 -80,113 203,404 -43,802 -44,862 -44,829 -
-
Tax Rate 15.95% - - 1.49% - - - -
Total Cost 19,141 12,028 111,368 -168,068 74,407 66,348 68,290 -15.59%
-
Net Worth 284,638 274,074 174,300 251,166 46,861 93,806 140,699 9.84%
Dividend
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 284,638 274,074 174,300 251,166 46,861 93,806 140,699 9.84%
NOSH 335,105 334,849 335,193 334,888 334,724 335,024 334,999 0.00%
Ratio Analysis
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.58% -8.18% -256.29% 575.61% -143.10% -208.75% -191.08% -
ROE 0.16% -0.33% -45.96% 80.98% -93.47% -47.82% -31.86% -
Per Share
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.86 3.32 9.33 10.55 9.14 6.41 7.00 -2.34%
EPS 0.14 -0.27 -23.90 60.74 -13.09 -13.39 -13.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8494 0.8185 0.52 0.75 0.14 0.28 0.42 9.84%
Adjusted Per Share Value based on latest NOSH - 334,888
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.90 0.51 1.44 1.62 1.41 0.99 1.08 -2.40%
EPS 0.02 -0.04 -3.68 9.34 -2.01 -2.06 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1258 0.08 0.1153 0.0215 0.0431 0.0646 9.84%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 29/06/12 30/06/11 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.26 0.08 0.39 0.06 0.06 0.10 -
P/RPS 3.24 7.83 0.86 3.70 0.66 0.94 1.43 11.51%
P/EPS 136.34 -95.67 -0.33 0.64 -0.46 -0.45 -0.75 -
EY 0.73 -1.05 -298.76 155.74 -218.10 -223.18 -133.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.15 0.52 0.43 0.21 0.24 -1.15%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/08/12 23/08/11 24/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.19 0.22 0.08 0.21 0.15 0.08 0.09 -
P/RPS 3.24 6.63 0.86 1.99 1.64 1.25 1.29 13.06%
P/EPS 136.34 -80.95 -0.33 0.35 -1.15 -0.60 -0.67 -
EY 0.73 -1.24 -298.76 289.23 -87.24 -167.38 -148.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.15 0.28 1.07 0.29 0.21 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment