[ABMB] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -21.13%
YoY- 45.81%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 409,597 404,919 421,472 415,427 403,930 364,626 402,027 1.24%
PBT 67,613 63,062 166,964 108,340 138,342 123,801 131,563 -35.71%
Tax -18,412 -8,492 -42,690 -27,836 -36,322 -21,378 -36,419 -36.40%
NP 49,201 54,570 124,274 80,504 102,020 102,423 95,144 -35.44%
-
NP to SH 49,231 54,644 124,349 80,506 102,075 102,214 95,157 -35.42%
-
Tax Rate 27.23% 13.47% 25.57% 25.69% 26.26% 17.27% 27.68% -
Total Cost 360,396 350,349 297,198 334,923 301,910 262,203 306,883 11.25%
-
Net Worth 2,784,628 2,709,111 2,674,502 2,580,518 2,602,215 2,345,512 2,126,563 19.59%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 57,692 - 38,426 - 69,702 - 23,553 81.21%
Div Payout % 117.19% - 30.90% - 68.29% - 24.75% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 2,784,628 2,709,111 2,674,502 2,580,518 2,602,215 2,345,512 2,126,563 19.59%
NOSH 1,538,468 1,539,267 1,537,070 1,545,220 1,548,937 1,447,847 1,345,926 9.27%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.01% 13.48% 29.49% 19.38% 25.26% 28.09% 23.67% -
ROE 1.77% 2.02% 4.65% 3.12% 3.92% 4.36% 4.47% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.62 26.31 27.42 26.88 26.08 25.18 29.87 -7.35%
EPS 3.20 3.60 8.09 5.21 6.59 7.06 7.07 -40.90%
DPS 3.75 0.00 2.50 0.00 4.50 0.00 1.75 65.82%
NAPS 1.81 1.76 1.74 1.67 1.68 1.62 1.58 9.43%
Adjusted Per Share Value based on latest NOSH - 1,545,220
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.46 26.16 27.23 26.83 26.09 23.55 25.97 1.24%
EPS 3.18 3.53 8.03 5.20 6.59 6.60 6.15 -35.44%
DPS 3.73 0.00 2.48 0.00 4.50 0.00 1.52 81.43%
NAPS 1.7987 1.75 1.7276 1.6669 1.6809 1.5151 1.3737 19.58%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.82 2.48 2.77 2.68 3.08 3.10 3.54 -
P/RPS 6.84 9.43 10.10 9.97 11.81 12.31 11.85 -30.55%
P/EPS 56.88 69.86 34.24 51.44 46.74 43.91 50.07 8.83%
EY 1.76 1.43 2.92 1.94 2.14 2.28 2.00 -8.13%
DY 2.06 0.00 0.90 0.00 1.46 0.00 0.49 159.35%
P/NAPS 1.01 1.41 1.59 1.60 1.83 1.91 2.24 -41.05%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 08/08/08 26/05/08 18/02/08 28/11/07 17/08/07 -
Price 1.77 1.95 2.78 3.12 2.93 2.81 2.63 -
P/RPS 6.65 7.41 10.14 11.61 11.24 11.16 8.80 -16.96%
P/EPS 55.31 54.93 34.36 59.88 44.46 39.80 37.20 30.11%
EY 1.81 1.82 2.91 1.67 2.25 2.51 2.69 -23.12%
DY 2.12 0.00 0.90 0.00 1.54 0.00 0.67 114.77%
P/NAPS 0.98 1.11 1.60 1.87 1.74 1.73 1.66 -29.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment