[ABMB] YoY TTM Result on 31-Mar-2008 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 7.13%
YoY- 254.24%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,128,716 1,063,108 1,640,363 1,586,010 1,458,827 1,283,835 1,397,275 -3.49%
PBT 553,113 408,938 303,312 502,046 150,812 -283,118 303,226 10.53%
Tax -143,962 -107,438 -74,424 -121,955 -43,449 81,695 -85,555 9.05%
NP 409,151 301,500 228,888 380,091 107,363 -201,423 217,671 11.08%
-
NP to SH 409,202 301,424 229,121 379,952 107,258 -201,809 217,671 11.08%
-
Tax Rate 26.03% 26.27% 24.54% 24.29% 28.81% - 28.21% -
Total Cost 719,565 761,608 1,411,475 1,205,919 1,351,464 1,485,258 1,179,604 -7.90%
-
Net Worth 3,351,032 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 19.28%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 107,075 98,421 96,119 93,255 - - 11,624 44.76%
Div Payout % 26.17% 32.65% 41.95% 24.54% - - 5.34% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 3,351,032 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 19.28%
NOSH 1,544,254 1,545,060 896,999 1,545,220 1,174,723 1,170,404 1,162,463 4.84%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 36.25% 28.36% 13.95% 23.97% 7.36% -15.69% 15.58% -
ROE 12.21% 10.27% 14.35% 14.72% 5.71% -11.57% 18.72% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 73.09 68.81 182.87 102.64 124.18 109.69 120.20 -7.95%
EPS 26.50 19.51 25.54 24.59 9.13 -17.24 18.72 5.96%
DPS 7.00 6.40 10.72 6.04 0.00 0.00 1.00 38.28%
NAPS 2.17 1.90 1.78 1.67 1.60 1.49 1.00 13.77%
Adjusted Per Share Value based on latest NOSH - 1,545,220
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 72.93 68.69 105.98 102.47 94.25 82.95 90.28 -3.49%
EPS 26.44 19.47 14.80 24.55 6.93 -13.04 14.06 11.09%
DPS 6.92 6.36 6.21 6.03 0.00 0.00 0.75 44.79%
NAPS 2.1651 1.8967 1.0316 1.6673 1.2144 1.1267 0.7511 19.28%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.17 2.88 1.69 2.68 2.87 2.16 2.75 -
P/RPS 4.34 4.19 0.92 2.61 2.31 1.97 2.29 11.23%
P/EPS 11.96 14.76 6.62 10.90 31.43 -12.53 14.69 -3.36%
EY 8.36 6.77 15.11 9.17 3.18 -7.98 6.81 3.47%
DY 2.21 2.22 6.34 2.25 0.00 0.00 0.36 35.29%
P/NAPS 1.46 1.52 0.95 1.60 1.79 1.45 2.75 -10.01%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 31/05/10 17/06/09 26/05/08 28/05/07 30/05/06 30/05/05 -
Price 3.05 2.78 2.24 3.12 2.89 2.16 2.41 -
P/RPS 4.17 4.04 1.22 3.04 2.33 1.97 2.01 12.92%
P/EPS 11.51 14.25 8.77 12.69 31.65 -12.53 12.87 -1.84%
EY 8.69 7.02 11.40 7.88 3.16 -7.98 7.77 1.88%
DY 2.30 2.30 4.78 1.93 0.00 0.00 0.41 33.28%
P/NAPS 1.41 1.46 1.26 1.87 1.81 1.45 2.41 -8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment