[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 83.45%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 263,984 334,521 117,584 136,778 173,241 95,640 13,781 63.50%
PBT 6,277 21,080 16,844 40,250 42,841 23,182 6,256 0.05%
Tax -3,689 -6,078 -2,084 -3,770 -6,578 -4,886 -386 45.62%
NP 2,588 15,001 14,760 36,480 36,262 18,296 5,869 -12.74%
-
NP to SH 2,721 10,706 14,760 36,480 36,262 18,296 5,869 -12.01%
-
Tax Rate 58.77% 28.83% 12.37% 9.37% 15.35% 21.08% 6.17% -
Total Cost 261,396 319,520 102,824 100,298 136,978 77,344 7,912 79.03%
-
Net Worth 546,987 307,434 1,148,305 486,944 449,312 388,239 323,599 9.13%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 546,987 307,434 1,148,305 486,944 449,312 388,239 323,599 9.13%
NOSH 816,399 458,857 826,119 350,320 340,387 157,182 131,011 35.61%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.98% 4.48% 12.55% 26.67% 20.93% 19.13% 42.59% -
ROE 0.50% 3.48% 1.29% 7.49% 8.07% 4.71% 1.81% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 32.34 72.90 14.23 39.04 50.90 60.85 10.52 20.56%
EPS 0.33 2.33 1.79 10.41 10.65 11.64 4.48 -35.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 1.39 1.39 1.32 2.47 2.47 -19.52%
Adjusted Per Share Value based on latest NOSH - 355,448
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 31.26 39.62 13.93 16.20 20.52 11.33 1.63 63.53%
EPS 0.32 1.27 1.75 4.32 4.29 2.17 0.70 -12.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6478 0.3641 1.36 0.5767 0.5321 0.4598 0.3833 9.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.56 1.05 1.13 0.76 1.01 2.62 1.43 -
P/RPS 1.73 1.44 7.94 1.95 1.98 4.31 13.59 -29.05%
P/EPS 168.00 45.00 63.25 7.30 9.48 22.51 31.92 31.85%
EY 0.60 2.22 1.58 13.70 10.55 4.44 3.13 -24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.57 0.81 0.55 0.77 1.06 0.58 6.36%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 -
Price 0.76 1.20 1.29 0.82 1.00 2.29 1.45 -
P/RPS 2.35 1.65 9.06 2.10 1.96 3.76 13.78 -25.51%
P/EPS 228.00 51.43 72.20 7.87 9.39 19.67 32.37 38.41%
EY 0.44 1.94 1.39 12.70 10.65 5.08 3.09 -27.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.79 0.93 0.59 0.76 0.93 0.59 11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment