[YTLLAND] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -4.49%
YoY- -24.31%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 257,679 62,599 73,246 102,059 106,702 163,519 246,645 2.95%
PBT 34,117 27,204 27,543 19,000 19,137 21,590 27,121 16.48%
Tax -7,371 -7,395 -7,140 -4,556 -4,567 -5,493 -6,710 6.44%
NP 26,746 19,809 20,403 14,444 14,570 16,097 20,411 19.68%
-
NP to SH 21,972 17,751 18,064 12,373 12,955 14,501 18,621 11.62%
-
Tax Rate 21.61% 27.18% 25.92% 23.98% 23.86% 25.44% 24.74% -
Total Cost 230,933 42,790 52,843 87,615 92,132 147,422 226,234 1.37%
-
Net Worth 1,114,643 567,574 557,999 570,769 582,076 572,923 587,749 53.03%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,114,643 567,574 557,999 570,769 582,076 572,923 587,749 53.03%
NOSH 952,686 822,571 820,588 815,384 831,538 818,461 839,642 8.76%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.38% 31.64% 27.86% 14.15% 13.65% 9.84% 8.28% -
ROE 1.97% 3.13% 3.24% 2.17% 2.23% 2.53% 3.17% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 27.05 7.61 8.93 12.52 12.83 19.98 29.37 -5.32%
EPS 2.31 2.16 2.20 1.52 1.56 1.77 2.22 2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.69 0.68 0.70 0.70 0.70 0.70 40.70%
Adjusted Per Share Value based on latest NOSH - 815,384
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 30.52 7.41 8.67 12.09 12.64 19.37 29.21 2.95%
EPS 2.60 2.10 2.14 1.47 1.53 1.72 2.21 11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3201 0.6722 0.6609 0.676 0.6894 0.6785 0.6961 53.03%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.05 0.85 1.60 1.91 1.42 0.92 0.93 -
P/RPS 3.88 11.17 17.93 15.26 11.07 4.60 3.17 14.38%
P/EPS 45.53 39.39 72.68 125.87 91.15 51.93 41.93 5.62%
EY 2.20 2.54 1.38 0.79 1.10 1.93 2.38 -5.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.23 2.35 2.73 2.03 1.31 1.33 -22.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 -
Price 1.08 1.17 1.04 1.68 1.68 1.36 0.94 -
P/RPS 3.99 15.37 11.65 13.42 13.09 6.81 3.20 15.79%
P/EPS 46.83 54.22 47.24 110.71 107.83 76.76 42.39 6.84%
EY 2.14 1.84 2.12 0.90 0.93 1.30 2.36 -6.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.70 1.53 2.40 2.40 1.94 1.34 -22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment