[TECHNAX] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -5.54%
YoY- -171.21%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 268,950 256,324 385,857 414,016 423,268 406,916 614,131 -42.24%
PBT -22,970 -19,848 24,824 -15,010 -12,642 -19,440 -12,710 48.20%
Tax 640 -1,504 -4,447 15,010 12,642 19,440 12,710 -86.28%
NP -22,330 -21,352 20,377 0 0 0 0 -
-
NP to SH -22,330 -21,352 20,377 -20,690 -19,604 -27,876 -19,923 7.87%
-
Tax Rate - - 17.91% - - - - -
Total Cost 291,280 277,676 365,480 414,016 423,268 406,916 614,131 -39.09%
-
Net Worth 458,138 465,799 472,067 424,452 430,745 435,137 423,671 5.33%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 458,138 465,799 472,067 424,452 430,745 435,137 423,671 5.33%
NOSH 339,361 339,999 339,616 339,562 339,169 339,951 311,522 5.85%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -8.30% -8.33% 5.28% 0.00% 0.00% 0.00% 0.00% -
ROE -4.87% -4.58% 4.32% -4.87% -4.55% -6.41% -4.70% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 79.25 75.39 113.62 121.93 124.80 119.70 197.14 -45.44%
EPS -6.58 -6.28 6.00 -6.09 -5.78 -8.20 -6.30 2.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.39 1.25 1.27 1.28 1.36 -0.48%
Adjusted Per Share Value based on latest NOSH - 340,238
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 111.26 106.03 159.62 171.27 175.09 168.33 254.05 -42.24%
EPS -9.24 -8.83 8.43 -8.56 -8.11 -11.53 -8.24 7.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8952 1.9269 1.9528 1.7558 1.7819 1.80 1.7526 5.33%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.48 0.68 0.85 0.97 1.00 0.88 1.00 -
P/RPS 0.61 0.90 0.75 0.80 0.80 0.74 0.51 12.64%
P/EPS -7.29 -10.83 14.17 -15.92 -17.30 -10.73 -15.64 -39.79%
EY -13.71 -9.24 7.06 -6.28 -5.78 -9.32 -6.40 65.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.61 0.78 0.79 0.69 0.74 -38.06%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 20/12/02 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 -
Price 0.46 0.51 0.72 0.96 0.94 1.06 1.22 -
P/RPS 0.58 0.68 0.63 0.79 0.75 0.89 0.62 -4.33%
P/EPS -6.99 -8.12 12.00 -15.75 -16.26 -12.93 -19.08 -48.70%
EY -14.30 -12.31 8.33 -6.35 -6.15 -7.74 -5.24 94.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.52 0.77 0.74 0.83 0.90 -47.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment