[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -58.31%
YoY- -171.21%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 134,475 64,081 385,857 310,512 211,634 101,729 614,131 -63.57%
PBT -11,485 -4,962 24,824 -11,258 -6,321 -4,860 -12,710 -6.51%
Tax 320 -376 -4,447 11,258 6,321 4,860 12,710 -91.35%
NP -11,165 -5,338 20,377 0 0 0 0 -
-
NP to SH -11,165 -5,338 20,377 -15,518 -9,802 -6,969 -19,923 -31.95%
-
Tax Rate - - 17.91% - - - - -
Total Cost 145,640 69,419 365,480 310,512 211,634 101,729 614,131 -61.58%
-
Net Worth 458,138 465,799 472,067 424,452 430,745 435,137 423,671 5.33%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 458,138 465,799 472,067 424,452 430,745 435,137 423,671 5.33%
NOSH 339,361 339,999 339,616 339,562 339,169 339,951 311,522 5.85%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -8.30% -8.33% 5.28% 0.00% 0.00% 0.00% 0.00% -
ROE -2.44% -1.15% 4.32% -3.66% -2.28% -1.60% -4.70% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.63 18.85 113.62 91.44 62.40 29.92 197.14 -65.58%
EPS -3.29 -1.57 6.00 -4.57 -2.89 -2.05 -6.30 -35.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.39 1.25 1.27 1.28 1.36 -0.48%
Adjusted Per Share Value based on latest NOSH - 340,238
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 55.63 26.51 159.62 128.45 87.55 42.08 254.05 -63.56%
EPS -4.62 -2.21 8.43 -6.42 -4.05 -2.88 -8.24 -31.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8952 1.9269 1.9528 1.7558 1.7819 1.80 1.7526 5.33%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.48 0.68 0.85 0.97 1.00 0.88 1.00 -
P/RPS 1.21 3.61 0.75 1.06 1.60 2.94 0.51 77.60%
P/EPS -14.59 -43.31 14.17 -21.23 -34.60 -42.93 -15.64 -4.51%
EY -6.85 -2.31 7.06 -4.71 -2.89 -2.33 -6.40 4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.61 0.78 0.79 0.69 0.74 -38.06%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 20/12/02 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 -
Price 0.46 0.51 0.72 0.96 0.94 1.06 1.22 -
P/RPS 1.16 2.71 0.63 1.05 1.51 3.54 0.62 51.66%
P/EPS -13.98 -32.48 12.00 -21.01 -32.53 -51.71 -19.08 -18.67%
EY -7.15 -3.08 8.33 -4.76 -3.07 -1.93 -5.24 22.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.52 0.77 0.74 0.83 0.90 -47.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment