[JTIASA] YoY Quarter Result on 31-Oct-2006 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 50.1%
YoY- 560.72%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 180,416 238,726 198,418 206,564 132,073 140,193 124,321 6.39%
PBT 4,593 7,736 28,086 46,584 11,155 23,717 7,206 -7.22%
Tax -1,133 -2,033 -7,357 -12,637 -6,060 -3,552 296 -
NP 3,460 5,703 20,729 33,947 5,095 20,165 7,502 -12.09%
-
NP to SH 3,235 5,336 20,544 33,756 5,109 20,165 7,502 -13.06%
-
Tax Rate 24.67% 26.28% 26.19% 27.13% 54.33% 14.98% -4.11% -
Total Cost 176,956 233,023 177,689 172,617 126,978 120,028 116,819 7.15%
-
Net Worth 1,077,442 1,077,871 801,042 963,367 735,008 763,278 710,990 7.16%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 1,077,442 1,077,871 801,042 963,367 735,008 763,278 710,990 7.16%
NOSH 267,355 266,800 267,014 254,186 254,328 257,864 261,393 0.37%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 1.92% 2.39% 10.45% 16.43% 3.86% 14.38% 6.03% -
ROE 0.30% 0.50% 2.56% 3.50% 0.70% 2.64% 1.06% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 67.48 89.48 74.31 81.26 51.93 54.37 47.56 5.99%
EPS 1.21 2.00 7.69 13.28 2.01 7.82 2.87 -13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 4.04 3.00 3.79 2.89 2.96 2.72 6.76%
Adjusted Per Share Value based on latest NOSH - 254,186
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 18.53 24.52 20.38 21.21 13.56 14.40 12.77 6.39%
EPS 0.33 0.55 2.11 3.47 0.52 2.07 0.77 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1065 1.107 0.8227 0.9894 0.7548 0.7839 0.7302 7.16%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.78 0.66 1.14 0.94 0.82 1.24 1.10 -
P/RPS 1.16 0.74 1.53 1.16 1.58 2.28 2.31 -10.83%
P/EPS 64.46 33.00 14.82 7.08 40.82 15.86 38.33 9.04%
EY 1.55 3.03 6.75 14.13 2.45 6.31 2.61 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.38 0.25 0.28 0.42 0.40 -11.65%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 17/12/09 22/12/08 27/12/07 28/12/06 28/12/05 16/12/04 30/12/03 -
Price 0.83 0.61 1.14 1.15 0.74 1.05 1.14 -
P/RPS 1.23 0.68 1.53 1.42 1.42 1.93 2.40 -10.53%
P/EPS 68.60 30.50 14.82 8.66 36.84 13.43 39.72 9.52%
EY 1.46 3.28 6.75 11.55 2.71 7.45 2.52 -8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.38 0.30 0.26 0.35 0.42 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment