[NESTLE] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1.56%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 590,865 558,269 499,782 536,638 520,129 0 0 -100.00%
PBT 66,459 69,114 63,243 70,531 69,135 0 0 -100.00%
Tax -14,712 -8,985 -19,291 2,764 3,032 0 0 -100.00%
NP 51,747 60,129 43,952 73,295 72,167 0 0 -100.00%
-
NP to SH 51,747 60,129 43,952 73,295 72,167 0 0 -100.00%
-
Tax Rate 22.14% 13.00% 30.50% -3.92% -4.39% - - -
Total Cost 539,118 498,140 455,830 463,343 447,962 0 0 -100.00%
-
Net Worth 349,356 295,485 281,442 234,468 429,202 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - 65,663 - 222,745 - - - -
Div Payout % - 109.20% - 303.90% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 349,356 295,485 281,442 234,468 429,202 0 0 -100.00%
NOSH 234,467 234,512 234,535 234,468 234,536 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 8.76% 10.77% 8.79% 13.66% 13.87% 0.00% 0.00% -
ROE 14.81% 20.35% 15.62% 31.26% 16.81% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 252.00 238.06 213.09 228.87 221.77 0.00 0.00 -100.00%
EPS 22.07 25.64 18.74 31.26 30.77 0.00 0.00 -100.00%
DPS 0.00 28.00 0.00 95.00 0.00 0.00 0.00 -
NAPS 1.49 1.26 1.20 1.00 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,468
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 251.95 238.05 213.11 228.82 221.78 0.00 0.00 -100.00%
EPS 22.07 25.64 18.74 31.25 30.77 0.00 0.00 -100.00%
DPS 0.00 28.00 0.00 94.98 0.00 0.00 0.00 -
NAPS 1.4897 1.26 1.2001 0.9998 1.8301 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 20.00 17.60 18.10 0.00 0.00 0.00 0.00 -
P/RPS 7.94 7.39 8.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 90.62 68.64 96.58 0.00 0.00 0.00 0.00 -100.00%
EY 1.10 1.46 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.42 13.97 15.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 22/11/00 23/08/00 26/05/00 02/03/00 11/11/99 - - -
Price 19.00 19.00 17.90 18.90 0.00 0.00 0.00 -
P/RPS 7.54 7.98 8.40 8.26 0.00 0.00 0.00 -100.00%
P/EPS 86.09 74.10 95.52 60.46 0.00 0.00 0.00 -100.00%
EY 1.16 1.35 1.05 1.65 0.00 0.00 0.00 -100.00%
DY 0.00 1.47 0.00 5.03 0.00 0.00 0.00 -
P/NAPS 12.75 15.08 14.92 18.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment