[NESTLE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 43.79%
YoY- 91.93%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 1,648,916 1,058,051 499,782 1,952,571 1,507,384 927,515 1,981,219 0.18%
PBT 198,816 132,357 63,243 242,702 172,171 103,036 135,322 -0.39%
Tax -42,988 -28,276 -19,291 -2,043 -4,807 -7,839 -9,931 -1.47%
NP 155,828 104,081 43,952 240,659 167,364 95,197 125,391 -0.22%
-
NP to SH 155,828 104,081 43,952 240,659 167,364 95,197 125,391 -0.22%
-
Tax Rate 21.62% 21.36% 30.50% 0.84% 2.79% 7.61% 7.34% -
Total Cost 1,493,088 953,970 455,830 1,711,912 1,340,020 832,318 1,855,828 0.22%
-
Net Worth 349,411 295,498 281,442 234,491 429,138 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 349,411 295,498 281,442 234,491 429,138 0 0 -100.00%
NOSH 234,504 234,522 234,535 234,491 234,501 234,475 234,507 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 9.45% 9.84% 8.79% 12.33% 11.10% 10.26% 6.33% -
ROE 44.60% 35.22% 15.62% 102.63% 39.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 703.15 451.15 213.09 832.68 642.80 395.57 844.84 0.18%
EPS 66.45 44.38 18.74 102.63 71.37 40.60 53.47 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.26 1.20 1.00 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,468
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 703.16 451.19 213.13 832.65 642.81 395.53 844.87 0.18%
EPS 66.45 44.38 18.74 102.63 71.37 40.60 53.47 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.2601 1.2002 1.00 1.83 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 20.00 17.60 18.10 0.00 0.00 0.00 0.00 -
P/RPS 2.84 3.90 8.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.10 39.66 96.58 0.00 0.00 0.00 0.00 -100.00%
EY 3.32 2.52 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.42 13.97 15.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 22/11/00 23/08/00 26/05/00 02/03/00 11/11/99 - - -
Price 19.00 19.00 17.90 18.90 0.00 0.00 0.00 -
P/RPS 2.70 4.21 8.40 2.27 0.00 0.00 0.00 -100.00%
P/EPS 28.59 42.81 95.52 18.42 0.00 0.00 0.00 -100.00%
EY 3.50 2.34 1.05 5.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.75 15.08 14.92 18.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment