[COASTAL] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 5.59%
YoY- -16.71%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 64,741 198,702 194,651 177,135 110,211 192,091 140,077 -9.77%
PBT 31,452 18,569 39,554 29,096 36,560 53,601 48,187 -5.52%
Tax -4,618 -2,201 -47 1,434 97 33 -237 48.54%
NP 26,834 16,368 39,507 30,530 36,657 53,634 47,950 -7.44%
-
NP to SH 26,834 16,368 39,507 30,530 36,657 53,634 47,950 -7.44%
-
Tax Rate 14.68% 11.85% 0.12% -4.93% -0.27% -0.06% 0.49% -
Total Cost 37,907 182,334 155,144 146,605 73,554 138,457 92,127 -11.16%
-
Net Worth 1,848,174 1,617,562 954,253 807,740 720,438 548,262 407,881 22.30%
Dividend
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 5,279 10,628 14,489 13,525 20,284 - - -
Div Payout % 19.67% 64.94% 36.67% 44.30% 55.34% - - -
Equity
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 1,848,174 1,617,562 954,253 807,740 720,438 548,262 407,881 22.30%
NOSH 531,599 531,428 482,970 483,069 482,964 362,391 360,255 5.32%
Ratio Analysis
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 41.45% 8.24% 20.30% 17.24% 33.26% 27.92% 34.23% -
ROE 1.45% 1.01% 4.14% 3.78% 5.09% 9.78% 11.76% -
Per Share
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 12.26 37.39 40.30 36.67 22.82 53.01 38.88 -14.25%
EPS 5.08 3.08 8.18 6.32 7.59 14.80 13.31 -12.04%
DPS 1.00 2.00 3.00 2.80 4.20 0.00 0.00 -
NAPS 3.5009 3.0438 1.9758 1.6721 1.4917 1.5129 1.1322 16.23%
Adjusted Per Share Value based on latest NOSH - 483,069
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.77 36.14 35.40 32.21 20.04 34.93 25.47 -9.77%
EPS 4.88 2.98 7.18 5.55 6.67 9.75 8.72 -7.44%
DPS 0.96 1.93 2.63 2.46 3.69 0.00 0.00 -
NAPS 3.361 2.9416 1.7354 1.4689 1.3102 0.997 0.7418 22.30%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.32 1.64 2.93 1.75 1.74 1.71 1.42 -
P/RPS 10.76 4.39 7.27 4.77 7.62 3.23 3.65 15.49%
P/EPS 25.97 53.25 35.82 27.69 22.92 11.55 10.67 12.58%
EY 3.85 1.88 2.79 3.61 4.36 8.65 9.37 -11.17%
DY 0.76 1.22 1.02 1.60 2.41 0.00 0.00 -
P/NAPS 0.38 0.54 1.48 1.05 1.17 1.13 1.25 -14.67%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/17 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 23/11/09 -
Price 1.36 1.59 3.25 2.00 1.92 1.74 1.46 -
P/RPS 11.09 4.25 8.06 5.45 8.41 3.28 3.75 15.54%
P/EPS 26.76 51.62 39.73 31.65 25.30 11.76 10.97 12.61%
EY 3.74 1.94 2.52 3.16 3.95 8.51 9.12 -11.20%
DY 0.74 1.26 0.92 1.40 2.19 0.00 0.00 -
P/NAPS 0.39 0.52 1.64 1.20 1.29 1.15 1.29 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment